| Jun 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 110.78 | 85.55 | |||||
| Depreciation & Amort ($Mil): | 11.21 | 11.21 | |||||
| Operating Income ($Mil): | 20.90 | 28.66 | |||||
| Net Income ($Mil): | 17.63 | 6.25 | |||||
| Earnings Per Share ($): | 0.54 | 0.24 | |||||
| Dividends ($): | 0.00 | 0.00 |
| Jun 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 116.69 | 127.38 | |||||
| Current Liabilities ($Mil): | 19.62 | 16.27 | |||||
| Long Term Debt ($Mil): | 1.45 | 3.19 | |||||
| Shares Outstanding (000): | 31780 | 30690 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 158.92 | 143.92 |
| Jun 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.91 | 7.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 11.35 | 4.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 10 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 28 | 154.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 3 | 7.91 | NaN | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 48.40 | 8.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 5.00 | 4.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 6.97 | 4.22 | NaN | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
