| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13369.92 | 9073.34 | 7777.99 | 6916.51 | 5433.70 | 4845.02 | 371.65 |
| Depreciation & Amort ($Mil): | 1347.79 | 1347.79 | 1938.96 | 1201.32 | 1299.98 | 120.91 | |
| Operating Income ($Mil): | 1742.62 | 2139.33 | 1429.56 | 1409.98 | 1079.73 | 878.16 | 39.29 |
| Net Income ($Mil): | 1345.97 | 1216.72 | 603.91 | 460.08 | 257.60 | -13.00 | -13.00 |
| Earnings Per Share ($): | 3.76 | 3.17 | 1.58 | 1.20 | 0.68 | 0.18 | -0.38 |
| Dividends ($): | 0.87 | 1.51 | 0.70 | 1.74 | 0.39 | 0.37 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 8143.30 | 6565.58 | 4782.41 | 4063.09 | 3811.48 | 3364.93 | 190.59 |
| Current Liabilities ($Mil): | 4051.68 | 3556.27 | 2713.44 | 3601.36 | 2740.19 | 2385.16 | 171.83 |
| Long Term Debt ($Mil): | 6627.17 | 3794.66 | 3447.35 | 2396.22 | 3071.69 | 2868.60 | 241.19 |
| Shares Outstanding (000): | 382180 | 382180 | 382120 | 382120 | 375060 | 375060 | 0 |
| Common Equity ($Mil): | 6901.84 | 5503.14 | 4130.09 | 3295.32 | 2731.41 | 2956.47 | 285.47 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.07 | 13.41 | 7.76 | 6.65 | 4.74 | 1.52 | -3.50 |
| Return on Equity (%): | 21.45 | 22.11 | 14.62 | 13.96 | 9.43 | 2.49 | -4.55 |
| Return on Assets (%): | 7 | 7.66 | 4.68 | 4.09 | 2.56 | 0.73 | -1.51 |
| P/E Ratio: | 3 | 4.84 | 7.51 | 10.20 | 13.28 | 34.22 | 0.00 |
| Price/Book: | 1 | 1.07 | 1.10 | 1.42 | 1.24 | 0.78 | 0.00 |
| Debt Equity: | 0.96 | 0.69 | 0.83 | 0.73 | 1.12 | 0.97 | 0.84 |
| Interest Coverage: | 0.00 | 9.78 | 2.41 | 0.00 | 1.57 | 1.09 | 0.72 |
| Book Value ($): | 18.06 | 14.40 | 10.81 | 8.62 | 7.28 | 7.88 | 0.00 |
| Price/Sales: | 0.95 | 0.43 | 0.58 | 0.68 | 0.62 | 0.48 | 0.00 |
| Dividend Payout (%): | 24.57 | 47.54 | 44.45 | 144.49 | 56.20 | 186.10 | 0.00 |