| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1068.92 | 1106.72 | 945.04 | 836.73 | 684.86 | 479.13 | |
| Depreciation & Amort ($Mil): | 41.04 | 41.04 | 26.69 | 30.03 | 32.00 | 21.74 | |
| Operating Income ($Mil): | 200.87 | 244.11 | 209.30 | 190.85 | 151.03 | 97.07 | |
| Net Income ($Mil): | 112.49 | 141.45 | 112.32 | 99.32 | 75.00 | ||
| Earnings Per Share ($): | 1.46 | 1.74 | 1.28 | 0.97 | 0.73 | 0.39 | |
| Dividends ($): | 0.32 | 0.30 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 322.72 | 326.63 | 237.55 | 228.26 | 213.84 | 145.44 | |
| Current Liabilities ($Mil): | 124.48 | 126.63 | 131.76 | 120.97 | 99.12 | 90.46 | |
| Long Term Debt ($Mil): | 556.50 | 601.75 | 341.63 | 313.71 | 280.91 | 366.02 | |
| Shares Outstanding (000): | 74670 | 75140 | 83010 | 97380 | 97890 | 97270 | 0 |
| Common Equity ($Mil): | 85.71 | 48.13 | 213.34 | 226.32 | 213.62 | 122.70 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.52 | 12.78 | 11.89 | 11.87 | 10.95 | 7.84 | 0.00 |
| Return on Equity (%): | 193.79 | 293.89 | 52.65 | 43.88 | 35.11 | 30.62 | 0.00 |
| Return on Assets (%): | 14 | 17.54 | 15.48 | 14.14 | 11.73 | 6.06 | 0.00 |
| P/E Ratio: | 8 | 16.04 | 11.67 | 17.33 | 20.56 | 52.44 | 0.00 |
| Price/Book: | 10 | 43.57 | 5.81 | 7.23 | 6.88 | 16.21 | NaN |
| Debt Equity: | 6.49 | 12.50 | 1.60 | 1.39 | 1.31 | 2.98 | 0.00 |
| Interest Coverage: | 6.43 | 7.98 | 8.31 | 9.22 | 6.19 | 3.98 | 0.00 |
| Book Value ($): | 1.15 | 0.64 | 2.57 | 2.32 | 2.18 | 1.26 | 0.00 |
| Price/Sales: | 0.96 | 0.79 | 1.31 | 1.96 | 2.15 | 4.15 | NaN |
| Dividend Payout (%): | 21.59 | 15.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| LEGGETT PLATT I | +26.70 | 22.31 | |
| TEMPUR-PEDIC IN | -60.40 | 11.31 | |
| FURNITURE BRNDS | -33.50 | 8.95 | |
| STEELCASE INC | -27.40 | 11.10 | |
| MILLER HERMAN I | +3.40 | 28.14 |
