| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2778.26 | 2360.06 | 1836.72 | 1939.06 | 1509.11 | 1351.05 | 1043.98 |
| Depreciation & Amort ($Mil): | 107.77 | 107.77 | 114.94 | 112.33 | 103.74 | 107.37 | 105.85 |
| Operating Income ($Mil): | 742.99 | 443.11 | 49.26 | 92.28 | 116.84 | 29.53 | -5.40 |
| Net Income ($Mil): | 545.95 | 201.89 | 4.21 | 22.08 | 67.59 | -258.32 | -258.32 |
| Earnings Per Share ($): | 5.20 | 1.90 | -0.01 | 0.18 | 0.85 | -0.17 | -3.43 |
| Dividends ($): | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1332.03 | 1029.91 | 620.50 | 546.26 | 590.98 | 355.00 | 279.29 |
| Current Liabilities ($Mil): | 653.62 | 517.68 | 309.44 | 263.81 | 339.93 | 222.05 | 193.38 |
| Long Term Debt ($Mil): | 330.00 | 330.00 | 331.30 | 331.30 | 435.23 | 402.20 | 400.35 |
| Shares Outstanding (000): | 91840 | 89510 | 92610 | 95170 | 92980 | 77510 | 76900 |
| Common Equity ($Mil): | 951.93 | 736.17 | 482.99 | 608.70 | 592.47 | 265.13 | 257.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 19.65 | 8.55 | 0.23 | 1.14 | 4.48 | -0.92 | -24.74 |
| Return on Equity (%): | 65.82 | 27.42 | 0.87 | 3.63 | 11.41 | -4.71 | -100.18 |
| Return on Assets (%): | 26 | 10.69 | 0.27 | 1.45 | 4.01 | -1.11 | -22.90 |
| P/E Ratio: | 3 | 12.82 | -742.00 | 37.50 | 7.01 | -8.47 | 0.00 |
| Price/Book: | 1 | 2.96 | 1.42 | 1.06 | 0.94 | 0.42 | 0.00 |
| Debt Equity: | 0.35 | 0.45 | 0.69 | 0.54 | 0.73 | 1.52 | 1.55 |
| Interest Coverage: | 31.74 | 13.70 | 1.52 | 1.93 | 2.39 | -0.26 | -0.12 |
| Book Value ($): | 10.37 | 8.22 | 5.22 | 6.40 | 6.37 | 3.42 | 3.35 |
| Price/Sales: | 1.68 | 0.49 | 0.37 | 0.33 | 0.37 | 0.08 | 0.00 |
| Dividend Payout (%): | 3.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| POTASH CP SASKA | -58.40 | 61.64 | |
| MOSAIC COMPANY | -64.30 | 30.35 | |
| AGRIUM INC. | -53.20 | 31.42 | |
| CF IND HLDGS IN | -54.40 | 52.63 | |
| TERRA INDS INC | -63.00 | 14.71 |
