| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 248.76 | 233.84 | 173.27 | 120.21 | |||
| Depreciation & Amort ($Mil): | 49.69 | 49.69 | 36.89 | 25.32 | |||
| Operating Income ($Mil): | 14.23 | 27.53 | 20.73 | 9.83 | |||
| Net Income ($Mil): | 6.94 | 19.75 | 19.33 | 4.46 | |||
| Earnings Per Share ($): | 0.16 | 0.48 | 0.52 | 0.12 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 230.24 | 258.23 | 198.33 | 127.35 | |||
| Current Liabilities ($Mil): | 30.82 | 35.42 | 29.51 | 25.79 | |||
| Long Term Debt ($Mil): | 0.00 | 1.28 | 0.00 | 0.00 | |||
| Shares Outstanding (000): | 40740 | 42500 | 39160 | 33850 | 0 | 0 | 0 |
| Common Equity ($Mil): | 405.44 | 438.36 | 284.33 | 186.67 |
| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.79 | 8.45 | 11.16 | 3.71 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 6.57 | 4.51 | 6.80 | 2.39 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 6 | 4.09 | 6.01 | 2.02 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 17 | 74.85 | 44.50 | 58.75 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 3.48 | 3.19 | 1.28 | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 76.29 | 94.66 | 101.50 | 6.39 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 9.95 | 10.31 | 7.26 | 5.51 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.57 | 1.94 | 5.23 | 1.99 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -42.50 | 20.22 | |
| ORACLE CORPORAT | -27.60 | 16.09 | |
| SYMANTEC CORPOR | -42.80 | 12.03 | |
| ADOBE SYSTEMS I | -52.60 | 23.16 | |
| CA INC | -37.20 | 16.84 |
