| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1373.94 | 1222.27 | 940.15 | 774.91 | 668.80 | 540.90 | 466.60 |
| Depreciation & Amort ($Mil): | 56.17 | 56.17 | 26.96 | 18.96 | 17.87 | 20.29 | 19.15 |
| Operating Income ($Mil): | 237.25 | 202.37 | 145.20 | 133.17 | 94.50 | 63.26 | 42.12 |
| Net Income ($Mil): | 154.03 | 117.37 | 103.65 | 84.85 | 67.68 | 10.32 | 10.32 |
| Earnings Per Share ($): | 1.23 | 0.94 | 0.89 | 0.75 | 0.62 | 0.38 | 0.12 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 565.15 | 556.29 | 459.12 | 360.37 | 317.46 | 229.63 | 177.94 |
| Current Liabilities ($Mil): | 238.21 | 249.85 | 181.13 | 146.75 | 128.97 | 96.70 | 112.90 |
| Long Term Debt ($Mil): | 51.48 | 60.56 | 0.48 | 0.43 | 26.49 | 77.60 | 107.86 |
| Shares Outstanding (000): | 120910 | 121290 | 111330 | 107590 | 103680 | 99150 | 87230 |
| Common Equity ($Mil): | 1160.03 | 1109.02 | 747.66 | 571.25 | 472.16 | 348.24 | 201.35 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.21 | 9.60 | 11.02 | 10.95 | 10.12 | 7.11 | 2.21 |
| Return on Equity (%): | 14.92 | 10.58 | 13.86 | 14.85 | 14.33 | 11.05 | 5.13 |
| Return on Assets (%): | 11 | 7.62 | 10.59 | 11.42 | 10.35 | 7.06 | 2.34 |
| P/E Ratio: | 14 | 34.63 | 25.34 | 23.40 | 21.68 | 20.71 | 0.00 |
| Price/Book: | 2 | 3.56 | 3.36 | 3.31 | 2.95 | 2.24 | 0.00 |
| Debt Equity: | 0.04 | 0.05 | 0.00 | 0.00 | 0.06 | 0.22 | 0.54 |
| Interest Coverage: | 265.81 | 28.84 | 270.25 | 54.55 | 20.31 | 3.98 | 0.00 |
| Book Value ($): | 9.59 | 9.14 | 6.72 | 5.31 | 4.55 | 3.51 | 2.31 |
| Price/Sales: | 3.10 | 1.79 | 2.67 | 2.44 | 2.08 | 1.44 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| FLEXTRONICS INT | -82.00 | 2.34 | |
| GARMIN LTD. | -83.50 | 17.03 | |
| SIEMENS A G ADR | -62.80 | 59.70 | |
| AMETEK INC | -26.80 | 34.93 | |
| TRIMBLE NAVIGAT | -51.50 | 20.36 |
