| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4102.30 | 3832.80 | 3218.90 | 2902.00 | 2198.10 | 1432.80 | 1487.30 |
| Depreciation & Amort ($Mil): | 118.90 | 118.90 | 87.60 | 88.90 | 87.20 | 85.60 | 90.70 |
| Operating Income ($Mil): | 585.30 | 512.80 | 382.60 | 170.40 | 14.10 | 13.40 | 10.70 |
| Net Income ($Mil): | 319.30 | 293.10 | 230.10 | 86.30 | -9.30 | -19.60 | -19.60 |
| Earnings Per Share ($): | 3.96 | 3.65 | 2.90 | 1.13 | -0.18 | -0.17 | -0.29 |
| Dividends ($): | 0.29 | 0.25 | 0.21 | 0.17 | 0.16 | 0.16 | 0.24 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1219.00 | 1172.80 | 1092.90 | 845.20 | 798.80 | 502.10 | 450.60 |
| Current Liabilities ($Mil): | 631.20 | 684.30 | 655.80 | 629.90 | 511.70 | 460.20 | 396.00 |
| Long Term Debt ($Mil): | 1760.70 | 1374.20 | 1198.90 | 689.00 | 518.00 | 395.20 | 488.90 |
| Shares Outstanding (000): | 81670 | 81490 | 79770 | 73490 | 71340 | 69520 | 68850 |
| Common Equity ($Mil): | 1928.10 | 1726.70 | 1403.50 | 1173.10 | 1071.10 | 1061.60 | 1001.60 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.78 | 7.65 | 7.15 | 2.97 | -0.42 | -0.70 | -1.32 |
| Return on Equity (%): | 17.33 | 16.97 | 16.39 | 7.36 | -0.87 | -0.94 | -1.96 |
| Return on Assets (%): | 7 | 7.25 | 6.72 | 3.34 | -0.42 | -0.50 | -1.01 |
| P/E Ratio: | 4 | 10.41 | 12.16 | 19.15 | -107.50 | -77.53 | 0.00 |
| Price/Book: | 1 | 1.79 | 2.00 | 1.36 | 1.29 | 0.86 | 0.00 |
| Debt Equity: | 0.91 | 0.80 | 0.85 | 0.59 | 0.48 | 0.37 | 0.49 |
| Interest Coverage: | 6.46 | 7.08 | 6.44 | 4.40 | 0.65 | 0.59 | 0.33 |
| Book Value ($): | 23.61 | 21.19 | 17.59 | 15.96 | 15.01 | 15.27 | 14.55 |
| Price/Sales: | 0.67 | 0.30 | 0.87 | 0.55 | 0.63 | 0.64 | 0.00 |
| Dividend Payout (%): | 7.39 | 6.95 | 7.40 | 14.19 | -122.69 | -111.20 | -84.29 |

| TRINITY IND | -56.30 | 14.87 | |
| RYDER SYSTEM IN | -36.70 | 35.91 | |
| WABTEC CORP | -6.20 | 38.59 | |
| PHH CORP | -61.30 | 7.62 | |
| G A T X CP | -36.40 | 28.15 |
