| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2279.00 | 2228.30 | 1819.30 | 1515.81 | 1280.34 | 998.85 | 925.82 |
| Depreciation & Amort ($Mil): | 53.40 | 53.40 | 46.90 | 42.27 | 40.01 | 45.28 | 50.57 |
| Operating Income ($Mil): | 1063.60 | 1049.80 | 833.10 | 697.30 | 568.59 | 413.61 | 373.41 |
| Net Income ($Mil): | 679.20 | 670.60 | 529.60 | 430.92 | 337.26 | 194.25 | 194.25 |
| Earnings Per Share ($): | 2.44 | 2.40 | 1.90 | 1.58 | 1.25 | 0.88 | 0.76 |
| Dividends ($): | 0.82 | 0.75 | 0.52 | 0.49 | 0.40 | 0.35 | 0.32 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 869.30 | 1050.40 | 996.50 | 978.61 | 658.09 | 357.82 | 208.20 |
| Current Liabilities ($Mil): | 371.10 | 400.20 | 338.40 | 274.44 | 131.09 | 121.22 | 99.40 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.89 |
| Shares Outstanding (000): | 261990 | 264050 | 263640 | 261380 | 256290 | 249040 | 244760 |
| Common Equity ($Mil): | 2578.30 | 2777.10 | 2426.90 | 2036.10 | 1697.30 | 1329.08 | 1133.84 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 29.80 | 30.09 | 29.11 | 28.43 | 26.34 | 22.77 | 20.98 |
| Return on Equity (%): | 25.47 | 1267.67 | 999.25 | 1636.61 | 1301.16 | 910.65 | 791.89 |
| Return on Assets (%): | 22 | 21.11 | 19.15 | 18.65 | 17.49 | 14.71 | 14.17 |
| P/E Ratio: | 23 | 21.59 | 21.01 | 18.78 | 18.97 | 17.60 | 0.00 |
| Price/Book: | 6 | 258.61 | 198.53 | 294.64 | 234.44 | 154.43 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 |
| Interest Coverage: | 189.00 | 0.00 | 0.00 | 1788.87 | 125.42 | 112.44 | 63.42 |
| Book Value ($): | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 |
| Price/Sales: | 5.94 | 6.81 | 5.78 | 5.12 | 4.75 | 3.86 | 0.00 |
| Dividend Payout (%): | 31.87 | 29.53 | 25.89 | 29.42 | 30.40 | 38.32 | 40.95 |


| LEGG MASON INC | -63.70 | 36.72 | |
| JANUS CAP GP CM | -8.60 | 26.94 | |
| T ROWE PRICE GR | +14.60 | 56.79 | |
| AMERIPRISE FINA | -33.30 | 40.66 | |
| INVESCO PLC NEW | -4.20 | 24.39 |
