| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 311.88 | 465.07 | 441.64 | 242.39 | 227.85 | 233.58 | 217.32 |
| Depreciation & Amort ($Mil): | 8.05 | 8.05 | 8.33 | 7.75 | 6.61 | 5.69 | 5.14 |
| Operating Income ($Mil): | -16.03 | -17.22 | -0.40 | -22.24 | -16.02 | 29.38 | 26.34 |
| Net Income ($Mil): | -20.44 | -109.14 | -3.63 | -23.84 | -7.26 | 9.81 | 9.81 |
| Earnings Per Share ($): | -1.09 | -5.84 | -0.33 | -1.62 | -0.57 | 0.80 | 0.65 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 183.90 | 183.74 | 186.91 | 187.83 | 212.90 | 124.91 | 111.35 |
| Current Liabilities ($Mil): | 200.28 | 190.97 | 168.85 | 164.43 | 143.35 | 47.06 | 41.58 |
| Long Term Debt ($Mil): | 5.63 | 11.94 | 11.05 | 2.84 | 45.05 | 41.39 | 43.06 |
| Shares Outstanding (000): | 19090 | 18820 | 18230 | 14600 | 14310 | 14790 | 13400 |
| Common Equity ($Mil): | 59.24 | 57.67 | 161.72 | 143.55 | 145.04 | 172.62 | 138.76 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.55 | -23.47 | -0.82 | -9.84 | -3.19 | 5.63 | 4.51 |
| Return on Equity (%): | -30.13 | -189.25 | -2.24 | -16.61 | -5.01 | 7.62 | 7.07 |
| Return on Assets (%): | -5 | -27.47 | -0.75 | -4.93 | -1.41 | 4.65 | 3.76 |
| P/E Ratio: | 0 | -1.40 | -30.27 | -7.54 | -27.65 | 23.16 | 0.00 |
| Price/Book: | 0 | 2.66 | 1.13 | 1.24 | 1.55 | 1.59 | 0.00 |
| Debt Equity: | 0.10 | 0.21 | 0.07 | 0.02 | 0.31 | 0.24 | 0.31 |
| Interest Coverage: | 2.40 | -23.53 | -0.09 | -5.79 | -3.57 | 16.44 | 15.14 |
| Book Value ($): | 3.10 | 3.06 | 8.87 | 9.83 | 10.14 | 11.67 | 10.36 |
| Price/Sales: | 0.14 | 0.10 | 0.41 | 0.74 | 0.99 | 1.17 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| ALLIED WASTE IN | -10.00 | 10.74 | |
| WASTE MGMT INC | -17.30 | 29.20 | |
| REPUBLIC SVCS I | -30.90 | 24.00 | |
| NALCO HOLDING C | -58.60 | 11.41 | |
| ENERGYSOLUTIONS | -67.00 | 4.56 |
