| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 22851.00 | 26017.00 | 24039.00 | 24365.00 | 22934.00 | 8854.00 | 8918.00 |
| Depreciation & Amort ($Mil): | 4517.00 | 4517.00 | 3943.00 | 3520.00 | 100.00 | 97.00 | |
| Operating Income ($Mil): | 3065.00 | 6562.00 | N/C | 2957.00 | 1372.00 | 836.00 | 176.00 |
| Net Income ($Mil): | 3186.00 | 4601.00 | 4208.00 | 1622.00 | 955.00 | 218.00 | 218.00 |
| Earnings Per Share ($): | 5.08 | 6.84 | 5.91 | 2.33 | 1.52 | 2.76 | 0.92 |
| Dividends ($): | 1.18 | 1.13 | 1.01 | 0.91 | 1.37 | 1.16 | 1.16 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 35684.00 | 35920.00 | 38436.00 | 38493.00 | 13550.00 | 14647.00 | |
| Current Liabilities ($Mil): | 19020.00 | 18541.00 | 17163.00 | 17792.00 | 1804.00 | 2742.00 | |
| Long Term Debt ($Mil): | 6331.00 | 6242.00 | 5850.00 | 6624.00 | 3750.00 | 2713.00 | |
| Shares Outstanding (000): | 590800 | 644950 | 692450 | 669460 | 228290 | 226480 | 0 |
| Common Equity ($Mil): | 24721.00 | 26616.00 | 22303.00 | 21201.00 | 6225.00 | 5746.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.94 | 17.68 | 17.50 | 6.66 | 4.16 | 7.47 | 2.44 |
| Return on Equity (%): | 12.82 | 17.29 | 18.87 | 7.65 | 15.34 | 11.50 | 0.00 |
| Return on Assets (%): | 3 | 3.99 | 3.72 | 1.45 | 2.41 | 1.66 | 0.00 |
| P/E Ratio: | 8 | 6.89 | 6.27 | 14.54 | 19.53 | 1.14 | 0.00 |
| Price/Book: | 1 | 1.14 | 1.15 | 1.07 | 1.09 | 0.12 | NaN |
| Debt Equity: | 0.26 | 0.23 | 0.26 | 0.31 | 0.60 | 0.47 | 0.00 |
| Interest Coverage: | 2.98 | 18.97 | 0.00 | 10.34 | 5.62 | 0.00 | 0.00 |
| Book Value ($): | 41.84 | 41.27 | 32.21 | 31.67 | 27.27 | 25.37 | 0.00 |
| Price/Sales: | 1.15 | 1.13 | 1.06 | 0.96 | 0.87 | 0.08 | 0.00 |
| Dividend Payout (%): | 22.72 | 15.84 | 16.56 | 38.85 | 96.04 | 40.06 | 120.51 |


| AMBAC FINL GRP | -87.20 | 1.40 | |
| ALLSTATE CP | -42.20 | 25.44 | |
| PROGRESSIVE CP | -20.90 | 15.02 | |
| THE TRAVELERS C | -15.90 | 43.65 | |
| XL CAPITAL LTD | -88.20 | 5.03 |
