| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 16068.00 | 14702.00 | 13144.00 | 12643.00 | 12011.00 | 11351.00 | |
| Depreciation & Amort ($Mil): | 557.00 | 557.00 | 525.00 | 521.00 | 506.00 | 500.00 | |
| Operating Income ($Mil): | 693.00 | 671.00 | 674.00 | 693.00 | 605.00 | 414.00 | |
| Net Income ($Mil): | 223.00 | 90.00 | 176.00 | 204.00 | 29.00 | ||
| Earnings Per Share ($): | 2.18 | 0.88 | 1.71 | 1.99 | 0.29 | N/C | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4591.00 | 4326.00 | 3676.00 | 3599.00 | 3516.00 | 3315.00 | |
| Current Liabilities ($Mil): | 3751.00 | 3715.00 | 3675.00 | 3590.00 | 3480.00 | 3126.00 | |
| Long Term Debt ($Mil): | 3149.00 | 3150.00 | 2862.00 | 3101.00 | 3122.00 | 3708.00 | |
| Shares Outstanding (000): | 101150 | 100610 | 101080 | 99140 | 98940 | 0 | 0 |
| Common Equity ($Mil): | 3291.00 | 3192.00 | 2397.00 | 1208.00 | 1105.00 | 728.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.39 | 0.61 | 1.34 | 1.61 | 0.24 | -0.62 | 0.00 |
| Return on Equity (%): | 6.28 | 2.82 | 7.34 | 16.89 | 2.62 | -9.62 | 0.00 |
| Return on Assets (%): | 2 | 0.73 | 1.58 | 1.99 | 0.29 | -0.71 | 0.00 |
| P/E Ratio: | 1 | 35.98 | 14.82 | 11.84 | 70.52 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.00 | 1.07 | 1.93 | 1.83 | 0.00 | NaN |
| Debt Equity: | 0.96 | 0.99 | 1.19 | 2.57 | 2.83 | 5.09 | 0.00 |
| Interest Coverage: | 0.28 | 1.99 | 2.38 | 2.44 | 1.65 | 1.14 | 0.00 |
| Book Value ($): | 32.54 | 31.73 | 23.71 | 12.18 | 11.17 | 0.00 | 0.00 |
| Price/Sales: | 0.15 | 0.02 | 0.19 | 0.18 | 0.17 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| JOHNSON CONTROL | -65.40 | 15.49 | |
| LEAR CORP. | -95.30 | 1.86 | |
| BORG WARNER INC | -67.40 | 20.59 | |
| TRW AUTOMOTIVE | -87.70 | 2.60 | |
| OSHKOSH CP | -91.90 | 5.82 |
