| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 27720.00 | 21915.00 | 18104.00 | 16581.00 | 12262.20 | 8845.70 | 7119.30 |
| Depreciation & Amort ($Mil): | 369.00 | 369.00 | 262.00 | 203.00 | 171.80 | 167.50 | 130.70 |
| Operating Income ($Mil): | 345.00 | 1344.00 | 1614.00 | 1232.00 | 881.40 | 499.90 | 120.40 |
| Net Income ($Mil): | -71.00 | 566.00 | 801.00 | 507.00 | 327.90 | -117.00 | -117.00 |
| Earnings Per Share ($): | -0.52 | 4.06 | 5.73 | 3.60 | 2.38 | 0.58 | -0.96 |
| Dividends ($): | 0.40 | 0.35 | 0.20 | 0.10 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3938.00 | 2600.00 | 2811.00 | 2215.00 | 1393.40 | 1024.00 | 1054.20 |
| Current Liabilities ($Mil): | 4019.00 | 2494.00 | 1672.00 | 1502.00 | 992.70 | 687.00 | 608.30 |
| Long Term Debt ($Mil): | 1783.00 | 1657.00 | 1029.00 | 1044.00 | 1214.90 | 1605.30 | 1906.70 |
| Shares Outstanding (000): | 137730 | 136980 | 134600 | 138000 | 132940 | 129240 | 129220 |
| Common Equity ($Mil): | 2969.00 | 3052.00 | 2502.00 | 1887.00 | 1327.10 | 965.40 | 887.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.26 | 2.58 | 4.42 | 3.06 | 2.67 | 0.86 | -1.64 |
| Return on Equity (%): | -4.72 | 18.55 | 32.01 | 26.87 | 24.71 | 7.88 | -13.18 |
| Return on Assets (%): | -2 | 6.96 | 13.57 | 9.95 | 8.05 | 2.08 | -3.11 |
| P/E Ratio: | 0 | 12.46 | 5.69 | 6.36 | 4.72 | 5.59 | 0.00 |
| Price/Book: | 1 | 2.27 | 1.76 | 1.67 | 1.13 | 0.43 | 0.00 |
| Debt Equity: | 0.60 | 0.54 | 0.41 | 0.55 | 0.92 | 1.66 | 2.15 |
| Interest Coverage: | 0.94 | 10.53 | 17.70 | 4.94 | 4.28 | 1.58 | -0.09 |
| Book Value ($): | 21.56 | 22.28 | 18.59 | 13.67 | 9.98 | 7.47 | 6.87 |
| Price/Sales: | 0.19 | 0.09 | 0.24 | 0.19 | 0.12 | 0.05 | 0.00 |
| Dividend Payout (%): | -77.34 | 8.47 | 3.36 | 2.72 | 0.00 | 0.00 | 0.00 |


| VALERO ENERGY C | -51.80 | 34.87 | |
| TESORO CORP | -68.10 | 17.81 | |
| SUNOCO INC | -41.00 | 42.00 | |
| FRONTIER OIL CP | -57.00 | 18.77 | |
| WESTERN REFININ | -84.20 | 8.70 |
