| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8374.43 | 7599.42 | 6750.43 | 5945.17 | 5010.85 | 4084.49 | 2849.56 |
| Depreciation & Amort ($Mil): | 1392.74 | 1392.74 | 1233.65 | 1121.91 | 1042.50 | 987.13 | 1054.58 |
| Operating Income ($Mil): | 3321.47 | 1753.00 | 1670.84 | 1584.19 | 1230.94 | 846.89 | 334.76 |
| Net Income ($Mil): | 952.42 | 1219.28 | 1298.24 | 1049.82 | 821.22 | 128.95 | 128.95 |
| Earnings Per Share ($): | 0.00 | 2.41 | 2.57 | 2.13 | 4.05 | 3.62 | 1.25 |
| Dividends ($): | 1.02 | 1.33 | 1.62 | 1.65 | 1.61 | 2.64 | 0.49 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2940.30 | 2684.36 | 2157.04 | 2111.62 | 1566.99 | 1425.94 | 1328.67 |
| Current Liabilities ($Mil): | 2788.38 | 2979.95 | 2886.58 | 2243.16 | 1567.72 | 2061.48 | 1486.93 |
| Long Term Debt ($Mil): | 1437.29 | 1291.56 | 234.93 | 888.30 | 838.23 | 344.30 | 597.41 |
| Shares Outstanding (000): | 505840 | 505840 | 500000 | 500000 | 500000 | 493700 | 493700 |
| Common Equity ($Mil): | 6290.85 | 5111.10 | 4891.26 | 4215.00 | 4292.32 | 4245.14 | 4592.99 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.37 | 16.04 | 19.23 | 17.66 | 16.39 | 13.45 | 4.53 |
| Return on Equity (%): | 31.21 | 23.86 | 26.54 | 24.91 | 19.13 | 12.94 | 2.81 |
| Return on Assets (%): | 17 | 12.49 | 15.52 | 13.49 | 11.63 | 7.89 | 1.82 |
| P/E Ratio: | 6 | 10.38 | 6.67 | 5.83 | 1.88 | 1.99 | 0.00 |
| Price/Book: | 2 | 2.48 | 1.75 | 1.47 | 0.89 | 0.84 | 0.00 |
| Debt Equity: | 0.23 | 0.25 | 0.05 | 0.21 | 0.20 | 0.08 | 0.13 |
| Interest Coverage: | 4.44 | 0.00 | 0.00 | 0.00 | 8.19 | 3.96 | 1.51 |
| Book Value ($): | 12.44 | 10.10 | 9.78 | 8.43 | 8.58 | 8.60 | 9.30 |
| Price/Sales: | 1.68 | 1.19 | 1.27 | 1.04 | 0.76 | 0.87 | 0.00 |
| Dividend Payout (%): | 54.32 | 54.99 | 62.27 | 78.70 | 98.26 | 237.07 | 188.17 |

| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
