| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7943.18 | 6419.88 | 4663.52 | 1205.22 | 965.61 | 376.45 | 253.32 |
| Depreciation & Amort ($Mil): | 1199.01 | 1199.01 | 1053.33 | 219.86 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 288.03 | 281.84 | 95.69 | 198.58 | 166.35 | 50.64 | 32.21 |
| Net Income ($Mil): | -51.44 | 39.26 | -139.07 | 164.86 | 100.12 | 18.57 | 18.57 |
| Earnings Per Share ($): | 0.00 | 0.01 | -0.06 | 2.02 | N/C | N/C | N/C |
| Dividends ($): | 0.84 | 0.97 | 0.32 | 0.75 | 0.36 | 0.12 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2902.15 | 2719.39 | 2048.23 | 955.45 | 646.22 | 260.41 | 199.36 |
| Current Liabilities ($Mil): | 3069.47 | 2599.98 | 1906.29 | 611.27 | 409.12 | 144.75 | 136.73 |
| Long Term Debt ($Mil): | 1042.70 | 692.39 | 866.53 | 43.39 | 15.52 | 13.64 | 20.59 |
| Shares Outstanding (000): | 23000 | 23000 | 23000 | 35650 | 35650 | 35650 | 0 |
| Common Equity ($Mil): | 4603.13 | 3999.25 | 3635.62 | 1134.07 | 760.74 | 320.74 | 238.77 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.65 | 0.61 | -2.98 | 13.68 | 10.37 | 11.10 | 7.33 |
| Return on Equity (%): | -1.21 | 0.98 | -3.83 | 14.54 | 13.16 | 13.03 | 7.78 |
| Return on Assets (%): | -1 | 0.52 | -2.12 | 9.10 | 7.39 | 7.38 | 3.99 |
| P/E Ratio: | 0 | 3504.00 | -499.33 | 7.35 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 0.20 | 0.19 | 0.47 | 0.51 | 0.68 | 0.00 |
| Debt Equity: | 0.23 | 0.17 | 0.24 | 0.04 | 0.02 | 0.04 | 0.09 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 7.46 | 3.80 | 2.49 |
| Book Value ($): | 200.14 | 173.88 | 158.07 | 31.81 | 21.34 | 9.00 | 0.00 |
| Price/Sales: | 0.12 | 0.05 | 0.15 | 0.44 | 0.40 | 0.58 | 0.00 |
| Dividend Payout (%): | -37.50 | 56.85 | -5.29 | 16.20 | 12.88 | 9.88 | 0.00 |

| AMERICA MOVIL S | -51.80 | 30.83 | |
| VIMPEL COMMUN | -70.70 | 9.45 | |
| VODAFONE GRP PL | -47.50 | 19.85 | |
| AMER TOWER CP | -51.50 | 27.18 | |
| CROWN CASTLE IN | -74.20 | 13.92 |
