| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 677.60 | 669.45 | 369.31 | 240.20 | 240.65 | 180.31 | 88.98 |
| Depreciation & Amort ($Mil): | 34.09 | 34.09 | 16.00 | 10.55 | 9.81 | 9.27 | 10.12 |
| Operating Income ($Mil): | 76.47 | 67.70 | 57.01 | 27.64 | 43.29 | 12.06 | -1.43 |
| Net Income ($Mil): | 43.84 | 34.68 | 35.03 | 30.84 | 28.33 | 1.58 | 1.58 |
| Earnings Per Share ($): | 1.03 | 0.81 | 0.82 | 0.74 | 0.68 | 0.18 | 0.04 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 331.26 | 219.93 | 271.74 | 140.41 | 106.33 | 74.88 | 60.25 |
| Current Liabilities ($Mil): | 81.35 | 121.09 | 144.34 | 29.19 | 23.68 | 22.53 | 19.84 |
| Long Term Debt ($Mil): | 0.00 | 45.00 | 140.00 | 0.00 | 0.00 | 3.33 | 7.77 |
| Shares Outstanding (000): | 42680 | 42390 | 42000 | 41300 | 40870 | 40460 | 39850 |
| Common Equity ($Mil): | 362.31 | 328.59 | 287.31 | 243.95 | 211.62 | 178.32 | 167.42 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.47 | 5.18 | 9.49 | 12.84 | 11.77 | 4.13 | 1.78 |
| Return on Equity (%): | 11.48 | 10.55 | 12.19 | 12.64 | 13.39 | 4.17 | 0.94 |
| Return on Assets (%): | 7 | 6.95 | 6.11 | 11.29 | 12.02 | 3.61 | 0.80 |
| P/E Ratio: | 12 | 14.17 | 15.59 | 11.65 | 17.63 | 46.56 | 0.00 |
| Price/Book: | 1 | 1.48 | 1.87 | 1.46 | 2.32 | 1.90 | 0.00 |
| Debt Equity: | 0.00 | 0.14 | 0.49 | 0.00 | 0.00 | 0.02 | 0.05 |
| Interest Coverage: | 5.55 | 4.71 | 19.58 | 167.53 | 116.31 | 18.05 | -5.46 |
| Book Value ($): | 8.49 | 7.75 | 6.84 | 5.91 | 5.18 | 4.41 | 4.20 |
| Price/Sales: | 0.76 | 0.67 | 1.45 | 1.48 | 2.04 | 1.88 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SANMINA-SCI COR | +6.20 | 2.35 | |
| JABIL CIRCUIT I | -7.90 | 16.86 | |
| TYCO ELECTRONIC | -8.90 | 32.91 | |
| VISHAY INTERTEC | -30.80 | 8.89 | |
| AU OPTRONICS CP | -27.40 | 11.94 |
