| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2158.60 | 1981.40 | 1743.70 | 1279.30 | 1224.30 | 1174.80 | 1155.10 |
| Depreciation & Amort ($Mil): | 72.20 | 72.20 | 82.70 | 50.80 | 50.80 | 52.60 | 48.80 |
| Operating Income ($Mil): | 229.70 | 202.60 | 147.20 | 124.10 | 103.10 | 89.40 | 167.30 |
| Net Income ($Mil): | 129.90 | 116.90 | 94.20 | 85.40 | 86.90 | 90.10 | 90.10 |
| Earnings Per Share ($): | 2.06 | 1.87 | 1.54 | 1.41 | 1.48 | 0.82 | 1.55 |
| Dividends ($): | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 755.10 | 699.50 | 586.60 | 672.70 | 466.00 | 411.40 | 360.10 |
| Current Liabilities ($Mil): | 474.80 | 450.30 | 381.60 | 454.70 | 292.10 | 274.20 | 283.00 |
| Long Term Debt ($Mil): | 591.50 | 589.80 | 680.50 | 750.50 | 246.50 | 263.50 | 265.10 |
| Shares Outstanding (000): | 61980 | 61600 | 60490 | 60020 | 58560 | 58440 | 58330 |
| Common Equity ($Mil): | 609.70 | 522.70 | 400.50 | 335.50 | 290.90 | 228.20 | 177.50 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.02 | 5.90 | 5.40 | 6.68 | 7.10 | 4.08 | 7.80 |
| Return on Equity (%): | 30.36 | 22.36 | 23.52 | 25.45 | 29.87 | 20.99 | 50.76 |
| Return on Assets (%): | 9 | 6.26 | 5.50 | 4.91 | 8.84 | 5.38 | 10.85 |
| P/E Ratio: | 13 | 14.93 | 12.10 | 13.62 | 9.80 | 12.78 | 0.00 |
| Price/Book: | 3 | 3.29 | 2.82 | 3.44 | 2.92 | 2.68 | 0.00 |
| Debt Equity: | 0.97 | 1.13 | 1.70 | 2.24 | 0.85 | 1.15 | 1.49 |
| Interest Coverage: | 5.57 | 3.67 | 2.88 | 2.34 | 7.85 | 4.63 | 5.89 |
| Book Value ($): | 9.84 | 8.49 | 6.62 | 5.59 | 4.97 | 3.90 | 3.04 |
| Price/Sales: | 1.13 | 0.96 | 0.65 | 0.90 | 0.69 | 0.52 | 0.00 |
| Dividend Payout (%): | 41.83 | 46.37 | 56.51 | 61.84 | 59.31 | 107.35 | 56.97 |

| NEWELL RUBBERMA | -15.90 | 20.21 | |
| KIMBERLY CLARK | -4.40 | 62.19 | |
| SCOTTS MIRACLE- | -31.50 | 28.01 | |
| TUPPERWARE BRAN | -6.20 | 34.06 | |
| ENERGIZER HLDGS | -15.20 | 86.11 |
