| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2939.81 | 3823.66 | 3489.72 | 2988.25 | 2625.35 | 2097.19 | 2068.76 |
| Depreciation & Amort ($Mil): | 296.52 | 296.52 | 246.47 | 222.54 | 185.83 | 0.00 | 291.71 |
| Operating Income ($Mil): | 1044.92 | 1332.24 | 1511.37 | 1216.40 | 952.26 | 538.10 | 585.34 |
| Net Income ($Mil): | 489.78 | 743.58 | 789.92 | 563.54 | 386.60 | 70.80 | 70.80 |
| Earnings Per Share ($): | 0.00 | N/C | 0.27 | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.36 | 0.50 | 0.16 | 0.16 | 1.02 | 0.09 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4961.96 | 4786.47 | 4370.05 | 3089.51 | 3049.43 | 2559.55 | 2262.40 |
| Current Liabilities ($Mil): | 2115.44 | 767.03 | 2294.87 | 2054.93 | 2123.65 | 477.72 | 1639.68 |
| Long Term Debt ($Mil): | 2881.56 | 2343.10 | 1637.17 | 1668.62 | 1696.58 | 1371.77 | 1280.56 |
| Shares Outstanding (000): | 566000 | 566000 | 566000 | 445180 | 430600 | 430600 | 436800 |
| Common Equity ($Mil): | 3566.19 | 3407.59 | 3221.95 | 2747.48 | 2472.18 | 2353.92 | 1936.88 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 16.66 | 19.45 | 22.64 | 18.86 | 14.73 | 15.54 | 3.42 |
| Return on Equity (%): | 0.00 | 21.82 | 24.52 | 20.51 | 15.64 | 13.84 | 3.66 |
| Return on Assets (%): | 0 | 8.19 | 10.34 | 8.18 | 5.84 | 5.65 | 1.31 |
| P/E Ratio: | 0 | 0.00 | 74.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 3 | 4.38 | 3.55 | 2.45 | 1.77 | 1.13 | 0.00 |
| Debt Equity: | 0.81 | 0.69 | 0.51 | 0.61 | 0.69 | 0.58 | 0.66 |
| Interest Coverage: | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 | 7.89 | 2.73 |
| Book Value ($): | 6.30 | 6.02 | 5.69 | 6.17 | 5.74 | 5.47 | 4.43 |
| Price/Sales: | 3.48 | 2.97 | 3.28 | 2.25 | 1.67 | 1.27 | 0.00 |
| Dividend Payout (%): | 41.76 | 38.28 | 11.19 | 12.62 | 113.85 | 11.88 | 0.00 |

| TELVISA S.A. | -48.80 | 15.44 | |
| BELO CORP | -82.30 | 3.77 | |
| CENTRAL EUR MED | -65.80 | 32.27 | |
| SINCLAIR BRDCST | -72.80 | 3.22 | |
| ENTERCOM COMMUN | -84.50 | 2.45 |
