| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 404.17 | 395.91 | 426.10 | 380.38 | 374.84 | 349.52 | 349.59 |
| Depreciation & Amort ($Mil): | 66.15 | 66.15 | 72.46 | 69.22 | 65.64 | 71.50 | 96.44 |
| Operating Income ($Mil): | 149.15 | 142.85 | 154.72 | 138.26 | 177.21 | 139.78 | 159.98 |
| Net Income ($Mil): | -176.79 | 53.68 | -234.50 | -26.14 | 93.03 | -47.21 | -47.21 |
| Earnings Per Share ($): | -3.52 | 0.99 | -4.78 | -0.48 | 1.64 | -1.81 | -1.07 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 103.20 | 136.83 | 137.93 | 126.20 | 106.53 | 102.69 | 265.62 |
| Current Liabilities ($Mil): | 85.35 | 80.48 | 104.34 | 73.98 | 65.68 | 66.87 | 184.69 |
| Long Term Debt ($Mil): | 739.16 | 808.47 | 936.48 | 981.71 | 626.26 | 693.36 | 758.36 |
| Shares Outstanding (000): | 50940 | 50810 | 52560 | 52060 | 50450 | 50120 | 26100 |
| Common Equity ($Mil): | 463.93 | 665.14 | 588.72 | 843.43 | 855.96 | 762.13 | 860.20 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -43.74 | 13.56 | -55.03 | -6.87 | 24.82 | -25.86 | -13.50 |
| Return on Equity (%): | 5.78 | 8.07 | -39.83 | -3.10 | 10.87 | -11.86 | -5.49 |
| Return on Assets (%): | 2 | 2.71 | -11.03 | -1.09 | 4.52 | -4.27 | -2.02 |
| P/E Ratio: | 2 | 14.52 | -1.80 | -31.52 | 12.79 | -12.61 | 0.00 |
| Price/Book: | 0 | 1.10 | 0.77 | 0.93 | 1.24 | 1.50 | 0.00 |
| Debt Equity: | 1.59 | 1.22 | 1.59 | 1.16 | 0.73 | 0.91 | 0.88 |
| Interest Coverage: | 1.79 | 1.73 | -3.45 | 0.76 | 2.57 | -0.33 | 1.14 |
| Book Value ($): | 9.11 | 13.09 | 11.20 | 16.20 | 16.97 | 15.21 | 32.96 |
| Price/Sales: | 1.11 | 0.21 | 1.06 | 2.07 | 2.82 | 3.27 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TELVISA S.A. | -49.30 | 15.55 | |
| CENTRAL EUROPEA | -81.50 | 13.45 | |
| CTC MEDIA INC. | -82.50 | 4.24 | |
| BELO CORP | -91.00 | 1.91 | |
| SINCLAIR BROADC | -67.90 | 3.27 |
