| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1051.57 | 1013.97 | 883.68 | 757.93 | 675.83 | 598.68 | 647.45 |
| Depreciation & Amort ($Mil): | 37.61 | 37.61 | 31.22 | 27.55 | 25.81 | 19.70 | 18.88 |
| Operating Income ($Mil): | 63.31 | 84.32 | 95.69 | 82.95 | 64.37 | 45.40 | 77.25 |
| Net Income ($Mil): | 35.60 | 52.57 | 64.82 | 54.45 | 41.58 | 47.33 | 47.33 |
| Earnings Per Share ($): | 1.36 | 1.81 | 1.95 | 1.60 | 1.18 | 0.65 | 1.38 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 241.85 | 273.59 | 284.45 | 285.11 | 282.62 | 223.20 | 175.88 |
| Current Liabilities ($Mil): | 113.77 | 131.29 | 110.46 | 98.84 | 101.57 | 95.74 | 85.33 |
| Long Term Debt ($Mil): | 166.25 | 166.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 24760 | 24660 | 31970 | 33310 | 34690 | 34350 | 34090 |
| Common Equity ($Mil): | 190.83 | 194.99 | 371.32 | 350.78 | 322.52 | 281.75 | 253.66 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.39 | 5.18 | 7.34 | 7.18 | 6.15 | 3.77 | 7.31 |
| Return on Equity (%): | 20.85 | 26.96 | 17.46 | 15.52 | 12.89 | 8.00 | 18.66 |
| Return on Assets (%): | 7 | 8.60 | 11.38 | 10.40 | 8.42 | 5.76 | 13.63 |
| P/E Ratio: | 5 | 19.01 | 19.63 | 9.46 | 17.78 | 35.11 | 0.00 |
| Price/Book: | 1 | 4.35 | 3.29 | 1.44 | 2.26 | 2.78 | 0.00 |
| Debt Equity: | 0.87 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 3.85 | 50.79 | 0.00 | 0.00 | 0.00 | 0.00 | 151.45 |
| Book Value ($): | 7.71 | 7.91 | 11.61 | 10.53 | 9.30 | 8.20 | 7.44 |
| Price/Sales: | 0.52 | 0.19 | 1.38 | 0.66 | 1.08 | 1.31 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GAP INC | -34.20 | 13.82 | |
| NORDSTROM INC | -62.50 | 18.38 | |
| AMER EAGLE OUTF | -58.20 | 10.47 | |
| CHICO'S FAS INC | -70.90 | 3.97 | |
| LIMITED BRANDS | -45.90 | 12.76 |
