| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 983.03 | 837.02 | 679.45 | 470.13 | 510.57 | 491.67 | 462.82 |
| Depreciation & Amort ($Mil): | 28.62 | 28.62 | 26.85 | 20.74 | 24.90 | 32.27 | |
| Operating Income ($Mil): | 41.21 | 30.99 | 30.63 | 31.94 | 41.58 | -16.22 | -14.08 |
| Net Income ($Mil): | 22.89 | -7.24 | 5.14 | 11.04 | 11.10 | -35.87 | -35.87 |
| Earnings Per Share ($): | 0.65 | -0.22 | 0.21 | 0.48 | 0.42 | -1.40 | -1.38 |
| Dividends ($): | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 366.15 | 327.76 | 309.93 | 206.16 | 154.66 | 286.94 | 254.56 |
| Current Liabilities ($Mil): | 121.38 | 87.78 | 62.92 | 48.18 | 39.77 | 102.97 | 84.30 |
| Long Term Debt ($Mil): | 200.00 | 200.00 | 291.26 | 190.46 | 169.68 | 248.39 | 249.11 |
| Shares Outstanding (000): | 34300 | 34170 | 24760 | 24340 | 20410 | 26420 | 26080 |
| Common Equity ($Mil): | 305.66 | 272.52 | 187.17 | 167.81 | 106.88 | 111.95 | 144.02 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.33 | -0.86 | 0.76 | 2.35 | 2.17 | -7.45 | -7.75 |
| Return on Equity (%): | 7.99 | -2.66 | 2.75 | 6.58 | 10.39 | -32.74 | -24.91 |
| Return on Assets (%): | 4 | -1.23 | 0.88 | 2.50 | 3.13 | -7.01 | -6.74 |
| P/E Ratio: | 11 | -102.59 | 69.24 | 24.58 | 16.55 | -0.77 | 0.00 |
| Price/Book: | 1 | 2.83 | 1.92 | 1.71 | 1.33 | 0.25 | 0.00 |
| Debt Equity: | 0.65 | 0.73 | 1.56 | 1.13 | 1.59 | 2.22 | 1.73 |
| Interest Coverage: | 6.99 | 0.79 | 1.50 | 0.67 | 1.94 | -0.66 | -1.15 |
| Book Value ($): | 8.91 | 7.98 | 7.56 | 6.89 | 5.24 | 4.24 | 5.52 |
| Price/Sales: | 1.11 | 0.26 | 0.53 | 0.61 | 0.28 | 0.06 | 0.00 |
| Dividend Payout (%): | 2.58 | -7.60 | 7.78 | 3.53 | 2.97 | -1.15 | -1.17 |

| JOHNSON CONTROL | -61.60 | 16.64 | |
| LEAR CORP. | -94.80 | 2.02 | |
| BORG WARNER INC | -66.10 | 21.14 | |
| TRW AUTOMOTIVE | -87.70 | 2.81 | |
| GENTEX CORPORAT | -47.10 | 9.03 |
