| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 330.75 | 331.69 | 317.20 | 243.28 | 218.47 | 186.08 | 179.59 |
| Depreciation & Amort ($Mil): | 7.88 | 7.88 | 7.25 | 5.86 | 5.67 | 5.69 | 5.67 |
| Operating Income ($Mil): | 33.11 | 38.51 | 39.64 | 24.78 | 12.75 | 10.46 | 0.22 |
| Net Income ($Mil): | 21.61 | 24.25 | 21.85 | 14.45 | 6.91 | -2.36 | -2.36 |
| Earnings Per Share ($): | 1.91 | 2.13 | 1.84 | 1.22 | 0.60 | 0.46 | -0.21 |
| Dividends ($): | 0.28 | 0.26 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 190.06 | 195.69 | 173.24 | 151.13 | 106.78 | 105.62 | 97.09 |
| Current Liabilities ($Mil): | 80.22 | 89.58 | 79.91 | 79.62 | 63.16 | 49.12 | 46.28 |
| Long Term Debt ($Mil): | 54.35 | 48.22 | 42.15 | 38.36 | 14.95 | 16.81 | 16.58 |
| Shares Outstanding (000): | 11270 | 11150 | 11700 | 11630 | 11640 | 11380 | 11190 |
| Common Equity ($Mil): | 124.51 | 129.64 | 115.43 | 89.23 | 66.89 | 60.73 | 50.27 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.53 | 7.31 | 6.89 | 5.94 | 3.16 | 2.82 | -1.31 |
| Return on Equity (%): | 17.26 | 18.71 | 18.93 | 16.19 | 10.33 | 8.63 | -4.69 |
| Return on Assets (%): | 7 | 7.96 | 8.18 | 6.12 | 3.73 | 2.97 | -1.39 |
| P/E Ratio: | 3 | 11.69 | 11.27 | 8.97 | 8.75 | 2.35 | 0.00 |
| Price/Book: | 1 | 2.14 | 2.10 | 1.43 | 0.91 | 0.20 | 0.00 |
| Debt Equity: | 0.44 | 0.37 | 0.37 | 0.43 | 0.22 | 0.28 | 0.33 |
| Interest Coverage: | 7.73 | 12.63 | 11.90 | 14.48 | 9.40 | 10.32 | -0.99 |
| Book Value ($): | 11.05 | 11.63 | 9.87 | 7.67 | 5.75 | 5.34 | 4.49 |
| Price/Sales: | 0.61 | 0.21 | 0.76 | 0.52 | 0.28 | 0.07 | 0.00 |
| Dividend Payout (%): | 14.58 | 12.21 | 10.98 | 14.67 | 29.52 | 37.98 | -83.05 |

| ILL TOOL WORKS | -45.40 | 32.91 | |
| GRAFTECH INTL L | -64.20 | 6.34 | |
| EATON CP | -56.70 | 44.25 | |
| COOPER INDS CL | -54.20 | 28.57 | |
| PARKER HANNIFIN | -61.40 | 36.95 |
