| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 330.20 | 328.95 | 336.95 | 294.13 | 253.62 | 191.00 | 167.07 |
| Depreciation & Amort ($Mil): | 20.26 | 20.26 | 17.44 | 14.65 | 13.44 | 13.98 | |
| Operating Income ($Mil): | 30.18 | N/C | 6.06 | 3.24 | 45.96 | 36.92 | 34.45 |
| Net Income ($Mil): | -17.49 | -75.91 | 2.34 | 2.49 | 27.15 | 16.77 | 16.77 |
| Earnings Per Share ($): | -1.19 | -5.10 | 0.16 | 0.17 | 1.83 | 1.43 | 1.16 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 132.77 | 143.10 | 84.77 | 118.83 | 63.99 | 41.82 | |
| Current Liabilities ($Mil): | 44.69 | 113.54 | 45.02 | 40.42 | 14.38 | 17.69 | |
| Long Term Debt ($Mil): | 131.82 | 52.13 | 61.55 | 69.56 | 53.49 | 57.17 | |
| Shares Outstanding (000): | 15360 | 14910 | 14890 | 14810 | 14690 | 14290 | 0 |
| Common Equity ($Mil): | 119.32 | 169.41 | 164.53 | 159.51 | 127.20 | 98.77 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -5.30 | -23.08 | 0.69 | 0.85 | 10.70 | 10.98 | 10.04 |
| Return on Equity (%): | -1.06 | -44.81 | 1.42 | 1.56 | 21.34 | 21.24 | 0.00 |
| Return on Assets (%): | -0 | -21.55 | 0.82 | 0.87 | 12.90 | 11.43 | 0.00 |
| P/E Ratio: | 0 | -5.12 | 208.69 | 238.65 | 19.90 | 3.71 | 0.00 |
| Price/Book: | 2 | 2.30 | 3.02 | 3.77 | 4.20 | 0.77 | NaN |
| Debt Equity: | 1.10 | 0.31 | 0.37 | 0.44 | 0.42 | 0.58 | 0.00 |
| Interest Coverage: | 4.13 | 0.00 | 2.01 | 1.20 | 12.78 | 9.60 | 4.32 |
| Book Value ($): | 7.77 | 11.36 | 11.05 | 10.77 | 8.66 | 6.91 | 0.00 |
| Price/Sales: | 0.68 | 0.62 | 1.48 | 2.05 | 2.13 | 0.41 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MASCO CP | -67.60 | 9.14 | |
| WALTER INDS INC | -67.80 | 14.92 | |
| U S G CP | -79.40 | 8.38 | |
| MDU RESOURCES G | -22.70 | 19.37 | |
| OWENS CORNING | -51.90 | 14.48 |
