| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1143.85 | 1083.67 | 812.37 | 708.72 | 653.08 | 669.59 | 695.57 |
| Depreciation & Amort ($Mil): | 284.80 | 284.80 | 259.38 | 242.42 | 235.10 | 228.41 | 238.38 |
| Operating Income ($Mil): | 365.32 | 317.00 | 272.35 | 251.15 | 213.48 | 232.34 | 189.21 |
| Net Income ($Mil): | -1.73 | -40.26 | -98.81 | -108.06 | -133.03 | -366.03 | -366.03 |
| Earnings Per Share ($): | -0.02 | -0.33 | -0.80 | -0.93 | -1.15 | -0.78 | -3.19 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 428.97 | 419.67 | 414.67 | 469.37 | 503.66 | 554.48 | 599.46 |
| Current Liabilities ($Mil): | 254.10 | 288.26 | 284.50 | 256.24 | 281.74 | 298.21 | 357.99 |
| Long Term Debt ($Mil): | 1367.16 | 1370.31 | 1375.95 | 1246.36 | 1249.19 | 1203.38 | 1206.03 |
| Shares Outstanding (000): | 147430 | 146010 | 142820 | 116690 | 114930 | 114930 | 114830 |
| Common Equity ($Mil): | 592.91 | 566.22 | 552.64 | 264.51 | 367.15 | 497.79 | 585.23 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.15 | -3.72 | -12.16 | -15.25 | -20.37 | -13.34 | -52.62 |
| Return on Equity (%): | -0.30 | -7.11 | -17.88 | -40.85 | -36.23 | -17.95 | -62.54 |
| Return on Assets (%): | -0 | -1.78 | -4.39 | -6.03 | -6.98 | -4.45 | -17.03 |
| P/E Ratio: | 0 | -63.97 | -20.27 | -6.65 | -4.79 | -8.06 | 0.00 |
| Price/Book: | 2 | 5.44 | 4.19 | 2.73 | 1.72 | 1.45 | 0.00 |
| Debt Equity: | 2.31 | 2.42 | 2.49 | 4.71 | 3.40 | 2.42 | 2.06 |
| Interest Coverage: | 1.25 | 0.57 | -0.01 | 0.20 | -0.08 | 0.18 | -2.41 |
| Book Value ($): | 4.02 | 3.88 | 3.87 | 2.27 | 3.19 | 4.33 | 5.10 |
| Price/Sales: | 2.21 | 0.94 | 2.85 | 1.02 | 0.97 | 1.08 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| SPRINT NXTEL CP | -80.20 | 2.66 | |
| AT&T INC. | -26.00 | 28.04 | |
| VERIZON COMMUN | -23.00 | 32.13 | |
| QWEST COMM INTL | -61.80 | 2.99 | |
| TIME WARNER TEL | -68.80 | 7.16 |
