| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 46715.00 | 46482.00 | 44224.00 | 43652.00 | 42089.00 | 39565.00 | 40961.00 |
| Depreciation & Amort ($Mil): | 10488.00 | 10488.00 | 6953.00 | 6790.00 | 6132.00 | 5724.00 | 5595.00 |
| Operating Income ($Mil): | 9400.00 | 9403.00 | 8489.00 | 8099.00 | 7340.00 | 6418.00 | 6730.00 |
| Net Income ($Mil): | 3955.00 | 4387.00 | 6552.00 | 2905.00 | 3364.00 | -98696.00 | -98696.00 |
| Earnings Per Share ($): | 1.06 | 1.17 | 1.55 | 0.62 | 0.72 | 0.57 | -21.83 |
| Dividends ($): | 0.23 | 0.23 | 0.21 | 0.10 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11411.00 | 12451.00 | 10851.00 | 13463.00 | 14639.00 | 12268.00 | 11155.00 |
| Current Liabilities ($Mil): | 11431.00 | 12193.00 | 12780.00 | 12588.00 | 14624.00 | 15518.00 | 13395.00 |
| Long Term Debt ($Mil): | 36045.00 | 37004.00 | 34933.00 | 20238.00 | 20703.00 | 23458.00 | 27354.00 |
| Shares Outstanding (000): | 3576320 | 3614600 | 3972570 | 4575370 | 4409190 | 4350560 | 4298960 |
| Common Equity ($Mil): | 58712.00 | 58536.00 | 60389.00 | 62715.00 | 60771.00 | 56038.00 | 52817.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.47 | 9.44 | 14.82 | 6.65 | 7.99 | 6.67 | -240.95 |
| Return on Equity (%): | 6.28 | 8953.06 | 13650.00 | 6315.22 | 7313.04 | 5736.96 | -219324.44 |
| Return on Assets (%): | 3 | 3.28 | 4.98 | 2.37 | 2.73 | 2.17 | -85.49 |
| P/E Ratio: | 15 | 16.67 | 11.24 | 27.45 | 22.94 | 24.39 | 0.00 |
| Price/Book: | 1 | 1438.46 | 1441.71 | 1692.89 | 1583.47 | 1314.63 | 0.00 |
| Debt Equity: | 735.61 | 755.18 | 727.77 | 439.96 | 450.07 | 509.96 | 607.87 |
| Interest Coverage: | 3.33 | 3.78 | 4.85 | 4.23 | 4.20 | 3.45 | -23.92 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Price/Sales: | 1.20 | 1.13 | 1.56 | 1.78 | 1.73 | 1.53 | 0.00 |
| Dividend Payout (%): | 22.50 | 19.36 | 12.73 | 15.75 | 0.00 | 0.00 | 0.00 |


| TIME WARNER INC | -24.50 | 14.70 | |
| WALT DISNEY-DIS | -9.50 | 30.90 | |
| CBS CORP CL B | -51.50 | 16.96 | |
| VIACOM INC CL B | -33.40 | 29.63 | |
| PEARSON PLC ORD | -24.20 | 12.18 |
