| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 832.57 | 735.08 | 597.13 | 458.78 | 363.01 | 286.45 | 232.83 |
| Depreciation & Amort ($Mil): | 30.44 | 30.44 | 21.35 | 14.58 | 11.00 | 8.56 | 6.87 |
| Operating Income ($Mil): | 111.37 | 106.40 | 88.23 | 68.05 | 49.68 | 45.39 | 37.99 |
| Net Income ($Mil): | 39.24 | 39.32 | 34.00 | 30.32 | 21.70 | 16.95 | 16.95 |
| Earnings Per Share ($): | 0.52 | 0.51 | 0.44 | 0.42 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 35.43 | 41.63 | 52.50 | 49.27 | 61.64 | 20.97 | 15.39 |
| Current Liabilities ($Mil): | 75.70 | 88.25 | 77.97 | 55.96 | 73.13 | 40.57 | 30.85 |
| Long Term Debt ($Mil): | 151.53 | 66.48 | 34.78 | 6.25 | 12.76 | 56.25 | 59.09 |
| Shares Outstanding (000): | 72030 | 69530 | 68850 | 64800 | 61740 | 0 | 0 |
| Common Equity ($Mil): | 357.34 | 367.38 | 319.07 | 231.57 | 173.21 | 37.90 | 26.98 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.71 | 5.35 | 5.69 | 6.61 | 5.98 | 8.08 | 7.28 |
| Return on Equity (%): | 10.59 | 10.70 | 10.66 | 13.09 | 12.53 | 61.06 | 62.82 |
| Return on Assets (%): | 7 | 7.20 | 7.51 | 9.70 | 7.84 | 15.62 | 13.19 |
| P/E Ratio: | 10 | 25.82 | 31.55 | 37.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.49 | 3.00 | 4.35 | 4.53 | 0.00 | 0.00 |
| Debt Equity: | 0.42 | 0.18 | 0.11 | 0.03 | 0.07 | 1.48 | 2.19 |
| Interest Coverage: | 13.94 | 27.42 | 84.42 | 180.27 | 7.21 | 6.32 | 5.03 |
| Book Value ($): | 4.96 | 5.28 | 4.63 | 3.57 | 2.81 | 0.00 | 0.00 |
| Price/Sales: | 0.94 | 0.51 | 1.60 | 2.19 | 2.16 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CORPO | -71.30 | 8.64 | |
| MCDONALDS CP | +3.70 | 59.55 | |
| YUM BRANDS INC | -34.50 | 27.04 | |
| WENDYS/ARBY'S G | -54.20 | 3.90 | |
| BRINKER INTL IN | -72.20 | 6.54 |
