| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 111.00 | 105.15 | |||||
| Depreciation & Amort ($Mil): | 12.57 | 12.57 | |||||
| Operating Income ($Mil): | 29.59 | 39.42 | |||||
| Net Income ($Mil): | 15.27 | 9.06 | |||||
| Earnings Per Share ($): | 0.42 | -1.55 | |||||
| Dividends ($): | 0.00 | N/C |
| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 35.41 | 28.09 | |||||
| Current Liabilities ($Mil): | 33.79 | 40.88 | |||||
| Long Term Debt ($Mil): | 104.03 | 112.81 | |||||
| Shares Outstanding (000): | 34400 | 34170 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 116.05 | 102.00 |
| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.76 | 8.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 13.93 | 8.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 5 | 3.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 11 | -8.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 4.54 | NaN | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.90 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 4.24 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 3.37 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 4.34 | 1.34 | NaN | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -47.40 | 19.11 | |
| ORACLE CORPORAT | -33.50 | 15.44 | |
| SYMANTEC CORPOR | -48.30 | 11.10 | |
| ADOBE SYSTEMS I | -61.20 | 20.44 | |
| CA INC | -48.70 | 15.07 |
