| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4580.00 | 3034.62 | 1305.06 | 931.92 | 735.34 | 522.74 | 331.52 |
| Depreciation & Amort ($Mil): | 13.60 | 13.60 | 10.22 | 12.38 | 6.42 | 5.27 | 1.64 |
| Operating Income ($Mil): | 27.03 | 38.81 | -22.47 | -13.80 | 12.25 | -44.65 | 24.08 |
| Net Income ($Mil): | 87.50 | 84.07 | 119.30 | 53.87 | 63.87 | 30.12 | 30.12 |
| Earnings Per Share ($): | 0.99 | 1.54 | 1.99 | 0.91 | 1.13 | 0.78 | 0.56 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1141.49 | 1280.66 | 945.32 | 389.40 | 414.24 | 357.61 | 274.80 |
| Current Liabilities ($Mil): | 1561.55 | 1600.62 | 911.36 | 232.14 | 209.17 | 166.34 | 152.99 |
| Long Term Debt ($Mil): | 110.00 | 110.00 | 75.00 | 75.00 | 75.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 68670 | 74390 | 58990 | 58530 | 55260 | 53970 | 52940 |
| Common Equity ($Mil): | 1280.81 | 1351.06 | 623.90 | 531.88 | 419.42 | 345.73 | 286.76 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.91 | 2.77 | 9.14 | 5.78 | 8.69 | 8.24 | 9.09 |
| Return on Equity (%): | 9.60 | 6.22 | 19.12 | 10.13 | 15.23 | 12.45 | 10.50 |
| Return on Assets (%): | 3 | 2.06 | 4.62 | 2.42 | 3.17 | 2.42 | 2.15 |
| P/E Ratio: | 7 | 13.66 | 7.91 | 20.92 | 10.30 | 9.35 | 0.00 |
| Price/Book: | 1 | 1.16 | 1.49 | 2.10 | 1.53 | 1.14 | 0.00 |
| Debt Equity: | 0.09 | 0.08 | 0.12 | 0.14 | 0.18 | 0.00 | 0.00 |
| Interest Coverage: | 14.56 | 7.48 | 8.31 | 8.46 | 4.64 | 14.59 | 15.25 |
| Book Value ($): | 18.65 | 18.16 | 10.58 | 9.09 | 7.59 | 6.41 | 5.42 |
| Price/Sales: | 0.33 | 0.15 | 0.71 | 1.20 | 0.87 | 0.75 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GENWORTH FINANC | -85.80 | 1.29 | |
| LINCOLN NATL CP | -78.20 | 12.21 | |
| MANULIFE FIN CO | -62.40 | 15.34 | |
| CHINA LIFE INS | -52.80 | 39.34 | |
| PROTECTIVE LIFE | -62.50 | 8.40 |
