| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13485.31 | 8902.03 | 11130.38 | 9001.33 | 6158.56 | 3955.17 | 3972.06 |
| Depreciation & Amort ($Mil): | 336.35 | 336.35 | 172.41 | 192.87 | 158.12 | 0.00 | 0.00 |
| Operating Income ($Mil): | 2026.66 | 115.14 | 2554.86 | 1701.56 | 1612.44 | 659.48 | 305.91 |
| Net Income ($Mil): | 1777.17 | 1779.07 | 899.41 | 379.96 | 401.65 | 285.29 | 285.29 |
| Earnings Per Share ($): | 3.42 | 0.64 | 0.36 | 0.55 | 0.32 | 0.60 | N/C |
| Dividends ($): | 4.61 | 1.98 | 3.24 | 1.56 | 1.47 | 0.80 | 0.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 71121.98 | 56752.94 | 37159.82 | 28985.16 | 18553.55 | 20019.09 | 18080.49 |
| Current Liabilities ($Mil): | 58276.02 | 46776.75 | 25925.25 | 16143.34 | 14782.61 | 11266.23 | 11292.78 |
| Long Term Debt ($Mil): | 11245.74 | 9326.52 | 6748.11 | 9734.82 | 4013.10 | 3430.62 | 4341.81 |
| Shares Outstanding (000): | 280000 | 280000 | 280000 | 279350 | 279350 | 279350 | 279100 |
| Common Equity ($Mil): | 7815.99 | 7340.92 | 4812.37 | 2304.12 | 1747.92 | 2476.00 | 1852.70 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.18 | 19.98 | 8.08 | 4.22 | 6.52 | 9.20 | 7.18 |
| Return on Equity (%): | 22.51 | 24.23 | 18.69 | 16.49 | 22.98 | 14.70 | 15.40 |
| Return on Assets (%): | 2 | 2.30 | 1.90 | 1.02 | 1.50 | 1.51 | 1.34 |
| P/E Ratio: | 18 | 169.05 | 186.53 | 56.93 | 36.31 | 11.88 | 0.00 |
| Price/Book: | 2 | 4.13 | 3.91 | 3.80 | 1.86 | 0.80 | 0.00 |
| Debt Equity: | 1.44 | 1.27 | 1.40 | 4.22 | 2.30 | 1.39 | 2.34 |
| Interest Coverage: | 8.76 | 0.00 | 1.93 | 2.11 | 2.19 | 0.00 | 0.00 |
| Book Value ($): | 27.91 | 26.22 | 17.19 | 8.25 | 6.26 | 8.86 | 6.64 |
| Price/Sales: | 3.97 | 1.22 | 1.69 | 0.97 | 0.53 | 0.50 | 0.00 |
| Dividend Payout (%): | 72.68 | 31.13 | 100.73 | 114.52 | 102.55 | 61.32 | 84.37 |

| BANCO BRADESCO | -67.80 | 9.40 | |
| BANCO ITAU HLDG | -61.80 | 10.45 | |
| ICICI BK LTD AD | -80.40 | 12.32 | |
| BANCO SANTANDER | -69.20 | 7.48 | |
| UBS AG | -83.40 | 10.98 |
