| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 127420.0 | 127420.0 | 105764.0 | 76383.0 | 59878.0 | 49961.0 | 46157.0 |
| Depreciation & Amort ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Operating Income ($Mil): | 89034.0 | 89034.0 | 78407.0 | 47803.0 | 33485.0 | 29201.0 | 24591.0 |
| Net Income ($Mil): | -3868.0 | -3868.0 | 10057.0 | 10678.0 | 7088.0 | 5150.0 | 2560.0 |
| Earnings Per Share ($): | -1.92 | -1.91 | 4.65 | 4.84 | 3.12 | 2.15 | .99 |
| Dividends ($): | 1.13 | 1.13 | .78 | 1.43 | .95 | .69 | .00 |
| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Current Liabilities ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Long Term Debt ($Mil): | 230875.0 | 230875.0 | 57894.0 | 122316.0 | 103253.0 | 96971.0 | 153936.0 |
| Shares Outstanding (000): | 2012019 | 2012019 | 2211422 | 2068010 | 2149860 | 2251441 | 2435119 |
| Common Equity ($Mil): | 31397.0 | 31397.0 | 40767.0 | 33735.0 | 30651.0 | 28587.0 | 28233.0 |
| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.0 | -3.0 | 9.5 | 14.0 | 11.8 | 10.3 | 5.5 |
| Return on Equity (%): | NE | NE | 24.7 | 31.7 | 23.1 | 18.0 | 9.1 |
| Return on Assets (%): | -.2 | -.2 | .5 | .7 | .5 | .5 | .3 |
| P/E Ratio: | NE | NE | 13.2 | 13.3 | 12.8 | 15.1 | 23.1 |
| Price/Book: | 1.32 | 2.81 | 3.12 | 2.78 | 2.80 | 2.55 | 1.98 |
| Debt Equity: | 7.35 | 7.35 | 1.42 | 3.63 | 3.37 | 3.39 | 5.45 |
| Interest Coverage: | 1.0 | 1.0 | 1.2 | 1.2 | 1.4 | 1.3 | 1.1 |
| Book Value ($): | 15.60 | 15.60 | 18.43 | 16.31 | 14.26 | 12.70 | 11.59 |
| Price/Sales: | .33 | .69 | 1.20 | 1.23 | 1.43 | 1.46 | 1.21 |
| Dividend Payout (%): | NE | NE | 16.77 | 29.55 | 30.45 | 32.09 | .00 |


| BANCO ITAU HLDG | +5.50 | 19.71 | |
| UBS AG [NEW] | -70.80 | 20.32 | |
| ICICI BK LTD AD | -57.50 | 27.13 | |
| MITSUBISHI UFJ | -17.30 | 8.90 | |
| BARCLAYS PLC AD | -61.20 | 23.08 |
