| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 737.54 | 751.63 | 582.15 | 429.08 | 330.94 | 283.46 | 217.32 |
| Depreciation & Amort ($Mil): | 19.16 | 19.16 | 14.33 | 12.28 | 8.30 | 7.57 | 2.10 |
| Operating Income ($Mil): | 201.54 | 281.86 | 212.83 | 184.10 | 161.60 | 126.32 | 89.03 |
| Net Income ($Mil): | 29.55 | 102.30 | 100.87 | 97.82 | 85.60 | 38.92 | 38.92 |
| Earnings Per Share ($): | 0.25 | 1.01 | 1.03 | 1.03 | 0.90 | 0.70 | 0.47 |
| Dividends ($): | 0.15 | 0.12 | 0.12 | 0.10 | 0.08 | 0.06 | 0.05 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9360.25 | 8485.24 | 7296.72 | 6171.67 | 4553.14 | 3829.32 | 3060.54 |
| Current Liabilities ($Mil): | 9812.12 | 8951.94 | 8280.09 | 6556.17 | 5221.97 | 4491.86 | 4018.47 |
| Long Term Debt ($Mil): | 1954.12 | 1778.80 | 1147.20 | 708.03 | 543.26 | 641.54 | 353.37 |
| Shares Outstanding (000): | 110460 | 104360 | 94590 | 93150 | 91000 | 90060 | 78670 |
| Common Equity ($Mil): | 1147.72 | 967.10 | 786.07 | 603.51 | 484.01 | 414.46 | 282.36 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.01 | 13.61 | 17.33 | 22.80 | 25.87 | 22.80 | 17.91 |
| Return on Equity (%): | 2.72 | 10.58 | 12.83 | 16.21 | 17.69 | 15.59 | 13.78 |
| Return on Assets (%): | 0 | 0.87 | 0.97 | 1.23 | 1.36 | 1.16 | 0.80 |
| P/E Ratio: | 18 | 17.35 | 16.61 | 17.67 | 21.68 | 19.84 | 0.00 |
| Price/Book: | 0 | 1.89 | 2.06 | 2.81 | 3.67 | 3.02 | 0.00 |
| Debt Equity: | 1.70 | 1.84 | 1.46 | 1.17 | 1.12 | 1.55 | 1.25 |
| Interest Coverage: | 0.70 | 2.45 | 3.49 | 4.74 | 6.33 | 5.42 | 4.32 |
| Book Value ($): | 10.39 | 9.27 | 8.31 | 6.48 | 5.32 | 4.60 | 3.59 |
| Price/Sales: | 1.01 | 0.65 | 2.78 | 3.95 | 5.36 | 4.41 | 0.00 |
| Dividend Payout (%): | 54.65 | 12.24 | 11.25 | 9.52 | 8.50 | 8.01 | 10.10 |

| ZIONS BANCORPOR | -58.50 | 28.33 | |
| SVB FINANCIAL G | -43.80 | 35.87 | |
| EAST WEST BANCO | -60.20 | 14.30 | |
| CITY NATL CP | -33.40 | 43.20 | |
| FRONTIER FINANC | -89.20 | 2.21 |
