| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 650.51 | 500.19 | 698.05 | 701.21 | 606.87 | 603.36 | 596.12 |
| Depreciation & Amort ($Mil): | 274.87 | 274.87 | 252.99 | 223.41 | 191.29 | 172.78 | 168.58 |
| Operating Income ($Mil): | 40.78 | 81.49 | 155.26 | 190.51 | 202.03 | 335.16 | 186.77 |
| Net Income ($Mil): | 821.75 | 221.34 | 128.60 | 155.16 | 97.15 | 53.22 | 53.22 |
| Earnings Per Share ($): | 6.15 | 1.53 | 0.85 | 1.03 | 0.56 | 0.21 | 0.24 |
| Dividends ($): | 1.32 | 1.30 | 1.24 | 1.19 | 1.16 | 1.13 | 1.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 220.38 | 78.38 | 18.24 | 84.93 | 18.99 | 12.36 | 14.92 |
| Current Liabilities ($Mil): | 137.85 | 137.47 | 161.71 | 178.47 | 144.97 | 153.87 | 126.63 |
| Long Term Debt ($Mil): | 3350.52 | 3502.67 | 3338.78 | 3159.77 | 2879.98 | 2132.03 | 2057.64 |
| Shares Outstanding (000): | 128030 | 133380 | 134690 | 137180 | 132530 | 120160 | 106600 |
| Common Equity ($Mil): | 1449.37 | 1019.39 | 1055.25 | 1107.72 | 1195.45 | 1163.43 | 1001.27 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 126.32 | 44.25 | 18.42 | 22.13 | 16.01 | 11.67 | 8.93 |
| Return on Equity (%): | 3.62 | 21.71 | 12.19 | 14.01 | 8.13 | 6.05 | 5.32 |
| Return on Assets (%): | 1 | 4.61 | 2.75 | 3.42 | 2.24 | 1.99 | 1.62 |
| P/E Ratio: | 10 | 16.46 | 29.92 | 18.02 | 25.93 | 50.81 | 0.00 |
| Price/Book: | 1 | 3.29 | 3.25 | 2.30 | 1.61 | 1.10 | 0.00 |
| Debt Equity: | 2.31 | 3.44 | 3.16 | 2.85 | 2.41 | 1.83 | 2.06 |
| Interest Coverage: | 0.62 | 0.42 | 0.84 | 1.11 | 1.26 | 1.44 | 1.40 |
| Book Value ($): | 11.32 | 7.64 | 7.83 | 8.07 | 9.02 | 9.68 | 9.39 |
| Price/Sales: | 6.19 | 2.84 | 4.91 | 3.63 | 3.17 | 2.12 | 0.00 |
| Dividend Payout (%): | 21.00 | 78.49 | 129.61 | 105.43 | 158.59 | 193.30 | 220.82 |


| HOST HOTELS & R | -76.80 | 6.71 | |
| PROLOGIS SBI | -90.20 | 3.20 | |
| KIMCO REALTY CP | -65.40 | 13.93 | |
| SIMON PPTY GRP | -60.60 | 44.67 | |
| EQUITY RESIDENT | -33.70 | 28.67 |
