| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 261.73 | 254.05 | 223.96 | 196.09 | 176.29 | 131.09 | 0.00 |
| Depreciation & Amort ($Mil): | 10.82 | 10.82 | 11.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 123.25 | 121.20 | 107.92 | 96.85 | 79.71 | 52.28 | -0.06 |
| Net Income ($Mil): | 95.01 | 86.69 | 63.67 | 59.23 | 44.56 | -0.06 | -0.06 |
| Earnings Per Share ($): | 1.65 | 1.50 | 1.12 | 1.03 | 0.81 | 0.07 | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 369.97 | 345.73 | 247.98 | 240.71 | 150.66 | 117.41 | 0.10 |
| Current Liabilities ($Mil): | 185.31 | 76.50 | 54.69 | 43.12 | 34.35 | 47.83 | 0.41 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 53140 | 52650 | 50880 | 48010 | 0 | 0 | 0 |
| Common Equity ($Mil): | 357.64 | 340.32 | 281.07 | 209.01 | 137.00 | 95.58 | -0.31 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 36.30 | 34.12 | 28.43 | 30.21 | 25.28 | 10.12 | 0.00 |
| Return on Equity (%): | 28.47 | 25.47 | 22.65 | 28.34 | 32.53 | 13.88 | 19.35 |
| Return on Assets (%): | 20 | 19.09 | 16.93 | 21.94 | 24.52 | 8.69 | -60.00 |
| P/E Ratio: | 6 | 18.17 | 22.69 | 26.32 | 19.25 | 167.29 | 0.00 |
| Price/Book: | 1 | 4.22 | 4.60 | 6.23 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.73 | 6.46 | 5.52 | 4.35 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 5.01 | 0.20 | 5.77 | 6.64 | 0.00 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM | -49.70 | 17.80 | |
| BRINKS COMPANY | -44.70 | 21.43 | |
| GEO GROUP INC H | -34.10 | 18.62 | |
| L-1 IDNTTY [HC] | -73.40 | 5.46 | |
| TASER INTERNATI | -70.70 | 4.10 |
