| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6617.00 | 5947.00 | 3518.29 | 994.00 | 4250.00 | 3696.00 | 3476.00 |
| Depreciation & Amort ($Mil): | 250.48 | 250.48 | 315.00 | 315.00 | 269.00 | ||
| Operating Income ($Mil): | 420.00 | N/C | 201.97 | 20.00 | 233.00 | 400.00 | 535.00 |
| Net Income ($Mil): | 70.00 | 70.00 | 289.29 | -298.00 | -35.00 | 89.00 | 89.00 |
| Earnings Per Share ($): | 0.14 | 0.15 | 1.42 | -1.69 | -0.15 | -0.65 | 0.39 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.15 | 0.09 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1842.00 | 1416.49 | 992.00 | 934.00 | 794.00 | 745.00 | |
| Current Liabilities ($Mil): | 837.00 | 544.19 | 603.00 | 595.00 | 545.00 | 541.00 | |
| Long Term Debt ($Mil): | 2122.00 | 1666.09 | 1936.00 | 1683.00 | 1589.00 | 1547.00 | |
| Shares Outstanding (000): | 490930 | 231550 | 230920 | 230120 | 228530 | 227520 | 0 |
| Common Equity ($Mil): | 3217.00 | 1711.96 | 1380.00 | 1700.00 | 1680.00 | 1617.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.06 | 1.18 | 8.22 | -29.98 | -0.82 | -3.98 | 2.56 |
| Return on Equity (%): | 3.82 | 4.09 | 20.96 | -17.53 | -2.08 | -9.09 | 0.00 |
| Return on Assets (%): | 2 | 1.60 | 6.50 | -6.31 | -0.77 | -3.39 | 0.00 |
| P/E Ratio: | 10 | 35.60 | 3.27 | -2.09 | -19.93 | -2.23 | 0.00 |
| Price/Book: | 0 | 0.72 | 0.78 | 0.48 | 0.41 | 0.20 | NaN |
| Debt Equity: | 0.66 | 0.97 | 1.40 | 0.99 | 0.95 | 0.96 | 0.00 |
| Interest Coverage: | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.55 | 7.39 | 5.98 | 7.39 | 7.35 | 7.11 | 0.00 |
| Price/Sales: | 0.64 | 0.18 | 0.31 | 0.82 | 0.16 | 0.09 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | -11.24 | -120.31 | -23.93 | 22.69 |


| INTL PAPER | -47.60 | 19.60 | |
| DOMTAR CORP NEW | -69.00 | 2.47 | |
| TEMPLE INLAND I | -55.90 | 13.40 | |
| ABITIBIBOWATER | -91.90 | 1.48 | |
| VOTORANTIM CELU | -73.10 | 8.00 |
