| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1375.58 | 1158.75 | 1162.38 | 885.60 | 519.20 | 302.58 | 187.63 |
| Depreciation & Amort ($Mil): | 196.11 | 196.11 | 167.06 | 114.29 | 83.02 | 51.78 | 38.65 |
| Operating Income ($Mil): | 776.49 | 615.05 | 659.85 | 451.54 | 227.98 | 129.43 | 66.79 |
| Net Income ($Mil): | 335.62 | 266.25 | 312.17 | 212.44 | 90.27 | 18.24 | 18.24 |
| Earnings Per Share ($): | 7.16 | 5.71 | 6.72 | 4.60 | 1.97 | 1.15 | 0.47 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 224.34 | 197.01 | 232.94 | 223.68 | 118.60 | 72.74 | 51.39 |
| Current Liabilities ($Mil): | 187.45 | 156.40 | 160.94 | 172.51 | 77.17 | 51.81 | 34.53 |
| Long Term Debt ($Mil): | 148.00 | 120.60 | 174.30 | 145.00 | 95.50 | 0.40 | 30.50 |
| Shares Outstanding (000): | 47240 | 46380 | 46280 | 46140 | 45740 | 45580 | 43340 |
| Common Equity ($Mil): | 1723.08 | 1434.81 | 1158.03 | 836.96 | 608.26 | 515.76 | 421.37 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 24.40 | 22.98 | 26.86 | 23.99 | 17.39 | 16.58 | 9.72 |
| Return on Equity (%): | 21.59 | 18.56 | 26.96 | 25.38 | 14.84 | 9.73 | 4.33 |
| Return on Assets (%): | 14 | 12.10 | 16.66 | 14.59 | 8.82 | 7.04 | 3.15 |
| P/E Ratio: | 4 | 9.04 | 7.95 | 9.97 | 15.78 | 17.63 | 0.00 |
| Price/Book: | 1 | 1.67 | 2.14 | 2.53 | 2.34 | 1.79 | 0.00 |
| Debt Equity: | 0.09 | 0.08 | 0.15 | 0.17 | 0.16 | 0.00 | 0.07 |
| Interest Coverage: | 2442.17 | 66.00 | 93.65 | 98.57 | 54.21 | 113.68 | 29.65 |
| Book Value ($): | 36.48 | 30.94 | 25.02 | 18.14 | 13.30 | 11.32 | 9.72 |
| Price/Sales: | 2.52 | 0.82 | 2.13 | 2.39 | 2.74 | 3.05 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| HALLIBURTON CO | -61.50 | 15.13 | |
| SCHLUMBERGER LT | -65.40 | 42.08 | |
| BJ SERVICES CO | -62.70 | 9.80 | |
| BAKER HUGHES IN | -65.30 | 28.70 | |
| HELIX ENERGY SO | -82.90 | 5.21 |
