| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 844.45 | 566.63 | 592.66 | 516.49 | 258.03 | 121.58 | 42.34 |
| Depreciation & Amort ($Mil): | 135.47 | 135.47 | 93.49 | 58.10 | 30.24 | 16.21 | 9.71 |
| Operating Income ($Mil): | 608.61 | 438.00 | 467.72 | 412.54 | 201.10 | 89.60 | 25.52 |
| Net Income ($Mil): | 363.91 | 263.03 | 231.19 | 228.30 | 109.15 | 8.08 | 8.08 |
| Earnings Per Share ($): | 2.31 | 1.66 | 1.43 | 1.42 | 0.68 | 0.29 | 0.05 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 249.40 | 168.45 | 136.57 | 142.45 | 61.12 | 36.69 | 13.50 |
| Current Liabilities ($Mil): | 386.14 | 239.92 | 178.00 | 99.74 | 71.09 | 58.75 | 21.77 |
| Long Term Debt ($Mil): | 349.68 | 316.67 | 165.00 | 20.57 | 102.00 | 99.00 | 86.00 |
| Shares Outstanding (000): | 152830 | 152390 | 151950 | 154570 | 150280 | 148740 | 149560 |
| Common Equity ($Mil): | 1047.60 | 853.57 | 629.00 | 571.20 | 267.99 | 149.45 | 104.06 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 43.09 | 46.42 | 39.01 | 44.20 | 42.30 | 37.28 | 19.08 |
| Return on Equity (%): | 33.32 | 30.82 | 36.76 | 39.97 | 40.73 | 30.32 | 7.76 |
| Return on Assets (%): | 16 | 14.81 | 18.38 | 26.95 | 20.32 | 13.11 | 3.64 |
| P/E Ratio: | 32 | 35.00 | 38.73 | 25.99 | 28.01 | 23.07 | 0.00 |
| Price/Book: | 9 | 10.37 | 13.38 | 9.99 | 10.68 | 6.66 | 0.00 |
| Debt Equity: | 0.33 | 0.37 | 0.26 | 0.04 | 0.38 | 0.66 | 0.83 |
| Interest Coverage: | 40.06 | 17.10 | 96.45 | 108.25 | 45.22 | 25.76 | 5.88 |
| Book Value ($): | 6.85 | 5.60 | 4.14 | 3.70 | 1.78 | 1.00 | 0.70 |
| Price/Sales: | 21.83 | 10.96 | 14.20 | 11.05 | 11.09 | 8.18 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | +16.80 | 44.66 | |
| XTO ENERGY INC | -7.30 | 47.52 | |
| PETROHAWK ENERG | +64.80 | 28.05 | |
| ANADARKO PETROL | +4.80 | 58.02 | |
| DEVON ENERGY CP | +9.60 | 93.70 |
