| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 426.71 | 423.14 | 374.19 | 327.74 | 272.82 | 200.01 | 133.77 |
| Depreciation & Amort ($Mil): | 5.33 | 5.33 | 5.56 | 5.90 | 4.84 | 3.87 | 4.13 |
| Operating Income ($Mil): | 229.70 | 241.08 | 62.34 | 58.36 | 44.84 | 31.11 | 63.96 |
| Net Income ($Mil): | 36.90 | 45.31 | 41.26 | 38.99 | 30.77 | 8.50 | 8.50 |
| Earnings Per Share ($): | 2.25 | 2.63 | 2.20 | 1.98 | 1.51 | 0.98 | 0.41 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 49.78 | 45.99 | 60.61 | 41.83 | 40.82 | 38.24 | 18.90 |
| Current Liabilities ($Mil): | 44.25 | 40.18 | 39.80 | 26.55 | 22.75 | 19.91 | 17.67 |
| Long Term Debt ($Mil): | 30.65 | 28.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.64 |
| Shares Outstanding (000): | 16300 | 16140 | 17780 | 18560 | 19090 | 19260 | 18380 |
| Common Equity ($Mil): | 43.39 | 38.63 | 60.19 | 45.73 | 47.84 | 44.37 | 18.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.65 | 10.71 | 11.03 | 11.90 | 11.28 | 10.40 | 6.35 |
| Return on Equity (%): | 76.41 | 117.29 | 68.55 | 85.26 | 64.32 | 46.90 | 46.99 |
| Return on Assets (%): | 32 | 41.52 | 41.26 | 52.90 | 42.94 | 31.96 | 21.73 |
| P/E Ratio: | 13 | 16.92 | 19.22 | 22.16 | 19.59 | 19.71 | 0.00 |
| Price/Book: | 11 | 18.60 | 12.49 | 17.81 | 11.80 | 8.39 | 0.00 |
| Debt Equity: | 0.71 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Interest Coverage: | 154.25 | 89.96 | 580.55 | 5886.00 | 0.00 | 783.75 | 40.28 |
| Book Value ($): | 2.66 | 2.39 | 3.39 | 2.46 | 2.51 | 2.30 | 0.98 |
| Price/Sales: | 1.17 | 1.16 | 2.01 | 2.48 | 2.07 | 1.86 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PFIZER INC | -34.60 | 15.28 | |
| JOHNSON AND JOH | -20.70 | 55.33 | |
| BRISTOL MYERS S | -27.60 | 19.36 | |
| SCHERING PLOUGH | -42.70 | 15.55 | |
| MERCK CO INC | -58.70 | 24.85 |
