| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1996.41 | 1950.77 | 1850.91 | 1851.88 | 1838.23 | 1742.62 | 1682.87 |
| Depreciation & Amort ($Mil): | 53.36 | 53.36 | 45.83 | 46.43 | 47.64 | 41.58 | 49.65 |
| Operating Income ($Mil): | 914.18 | 896.40 | 858.83 | 889.95 | 912.02 | 871.57 | 862.28 |
| Net Income ($Mil): | 529.50 | 520.27 | 505.85 | 534.26 | 530.83 | -271.46 | -271.46 |
| Earnings Per Share ($): | 3.50 | 3.27 | 3.12 | 3.23 | 3.19 | 2.94 | -1.61 |
| Dividends ($): | 2.49 | 2.40 | 2.28 | 2.20 | 2.08 | 2.00 | 1.92 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 768.70 | 846.27 | 998.11 | 889.55 | 1173.13 | 1247.96 | 2291.26 |
| Current Liabilities ($Mil): | 531.95 | 400.17 | 300.07 | 258.77 | 618.87 | 521.09 | 1462.44 |
| Long Term Debt ($Mil): | 900.00 | 1090.00 | 840.00 | 840.00 | 840.00 | 1140.00 | 1140.00 |
| Shares Outstanding (000): | 147570 | 156650 | 160900 | 163570 | 165230 | 165850 | 168920 |
| Common Equity ($Mil): | -356.07 | -320.20 | 65.82 | 75.09 | 9.56 | -115.18 | -46.99 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 26.52 | 26.67 | 27.33 | 28.85 | 28.88 | 18.29 | -16.13 |
| Return on Equity (%): | 0.00 | -162.48 | 768.54 | 711.49 | 5552.61 | -276.77 | 577.70 |
| Return on Assets (%): | 38 | 34.99 | 35.12 | 39.08 | 31.99 | 18.46 | -9.82 |
| P/E Ratio: | 19 | 15.68 | 13.50 | 11.67 | 9.04 | 7.14 | 0.00 |
| Price/Book: | 0 | -25.08 | 102.99 | 82.10 | 498.46 | -30.24 | 0.00 |
| Debt Equity: | -2.53 | -3.40 | 12.76 | 11.19 | 87.87 | -9.90 | -24.26 |
| Interest Coverage: | 11.02 | 21.03 | 19.98 | 17.37 | 12.17 | 7.69 | -8.63 |
| Book Value ($): | -2.41 | -2.04 | 0.41 | 0.46 | 0.06 | -0.69 | -0.28 |
| Price/Sales: | 4.36 | 5.08 | 3.66 | 3.33 | 2.59 | 2.00 | 0.00 |
| Dividend Payout (%): | 70.65 | 72.26 | 72.52 | 67.35 | 64.74 | 104.05 | -119.48 |


| ALTRIA GROUP IN | -39.50 | 15.50 | |
| PHILIP MORRIS I | -22.80 | 41.61 | |
| U S T INC | +22.90 | 68.67 | |
| REYNOLDS AMERIC | -38.40 | 42.02 | |
| STAR SCIENTIFIC | +8.10 | 3.36 |
