| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 265.54 | 210.94 | 159.63 | 115.91 | 73.59 | 53.34 | 30.12 |
| Depreciation & Amort ($Mil): | 5.02 | 5.02 | 2.71 | 2.53 | 2.38 | 2.36 | 3.13 |
| Operating Income ($Mil): | 32.41 | 6.30 | 31.00 | 42.89 | 13.20 | -11.52 | -18.00 |
| Net Income ($Mil): | 40.34 | 19.85 | 73.96 | 65.01 | 15.44 | -23.65 | -23.65 |
| Earnings Per Share ($): | 1.64 | 0.88 | 3.08 | 2.58 | 0.66 | -0.47 | -1.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 295.92 | 352.46 | 277.37 | 166.75 | 110.49 | 89.72 | 141.85 |
| Current Liabilities ($Mil): | 293.12 | 272.76 | 19.25 | 14.52 | 13.86 | 10.61 | 9.30 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 250.01 | 0.01 | 0.01 | 0.02 | 0.00 |
| Shares Outstanding (000): | 22810 | 21270 | 23220 | 23110 | 22300 | 21290 | 20920 |
| Common Equity ($Mil): | 418.58 | 295.79 | 204.60 | 275.10 | 191.63 | 167.76 | 171.65 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.19 | 9.41 | 46.33 | 56.09 | 20.98 | -18.67 | -78.52 |
| Return on Equity (%): | 11.49 | 6.71 | 36.15 | 23.63 | 8.06 | -5.94 | -13.78 |
| Return on Assets (%): | 6 | 3.38 | 15.46 | 22.31 | 7.45 | -5.55 | -12.81 |
| P/E Ratio: | 32 | 77.72 | 18.90 | 22.13 | 43.17 | -41.15 | 0.00 |
| Price/Book: | 3 | 4.92 | 6.61 | 4.80 | 3.32 | 2.45 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 8.64 | 84.13 | 2377.00 | 0.00 | -89.55 | -214.00 |
| Book Value ($): | 18.35 | 13.91 | 8.81 | 11.90 | 8.59 | 7.88 | 8.21 |
| Price/Sales: | 9.61 | 4.41 | 8.47 | 11.38 | 8.63 | 7.72 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| PFIZER INC | -30.10 | 16.02 | |
| JOHNSON AND JOH | -17.70 | 56.83 | |
| BRISTOL MYERS S | -22.70 | 20.28 | |
| SCHERING PLOUGH | -39.70 | 16.13 | |
| MERCK CO INC | -54.40 | 26.68 |
