| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2332.15 | 2145.82 | 2007.27 | 3511.33 | 3276.05 | 2271.15 | 593.83 |
| Depreciation & Amort ($Mil): | 43.24 | 43.24 | 48.30 | 68.13 | 74.13 | 48.86 | 38.00 |
| Operating Income ($Mil): | 204.59 | 204.42 | 194.48 | 161.81 | 223.46 | 191.62 | 48.85 |
| Net Income ($Mil): | 123.54 | 119.15 | 44.35 | 7.94 | 96.01 | 23.78 | 23.78 |
| Earnings Per Share ($): | 3.81 | 3.82 | 1.13 | 0.31 | 3.73 | 5.20 | 4.34 |
| Dividends ($): | 1.79 | 1.77 | 1.73 | 1.69 | 1.59 | 1.47 | 1.38 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1516.00 | 1417.06 | 1545.36 | 1802.59 | 1788.80 | 1526.66 | 1322.46 |
| Current Liabilities ($Mil): | 628.49 | 402.32 | 692.97 | 937.80 | 969.76 | 739.11 | 897.18 |
| Long Term Debt ($Mil): | 321.61 | 402.94 | 398.95 | 762.20 | 838.68 | 770.29 | 498.68 |
| Shares Outstanding (000): | 25410 | 27190 | 25970 | 25720 | 25620 | 25140 | 25200 |
| Common Equity ($Mil): | 1029.12 | 1115.63 | 1030.73 | 964.87 | 822.38 | 759.83 | 610.31 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.30 | 5.55 | 2.21 | 0.23 | 2.93 | 4.39 | 4.00 |
| Return on Equity (%): | 14.94 | 10.68 | 4.30 | 0.82 | 11.67 | 13.11 | 3.90 |
| Return on Assets (%): | 6 | 5.58 | 1.90 | 0.27 | 3.33 | 4.01 | 1.10 |
| P/E Ratio: | 8 | 14.01 | 33.89 | 119.65 | 10.84 | 6.75 | 0.00 |
| Price/Book: | 1 | 1.30 | 0.96 | 0.99 | 1.26 | 1.16 | 0.00 |
| Debt Equity: | 0.31 | 0.36 | 0.39 | 0.79 | 1.02 | 1.01 | 0.82 |
| Interest Coverage: | 7.83 | 5.30 | 3.51 | 1.47 | 3.85 | 5.64 | 4.42 |
| Book Value ($): | 40.50 | 41.03 | 39.69 | 37.51 | 32.10 | 30.22 | 24.22 |
| Price/Sales: | 0.67 | 0.33 | 0.50 | 0.27 | 0.32 | 0.39 | 0.00 |
| Dividend Payout (%): | 38.74 | 40.39 | 101.31 | 547.48 | 42.43 | 37.10 | 146.26 |

| ALTRIA GROUP IN | -39.50 | 15.50 | |
| PHILIP MORRIS I | -22.80 | 41.61 | |
| U S T INC | +22.90 | 68.67 | |
| REYNOLDS AMERIC | -38.40 | 42.02 | |
| STAR SCIENTIFIC | +8.10 | 3.36 |
