| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2417.14 | 2242.17 | 1043.49 | 1131.04 | 1044.06 | 916.52 | 853.01 |
| Depreciation & Amort ($Mil): | 65.99 | 65.99 | 15.14 | 16.42 | 16.30 | 17.67 | 17.35 |
| Operating Income ($Mil): | 149.96 | 173.68 | 102.54 | 152.05 | 162.84 | 176.34 | 219.70 |
| Net Income ($Mil): | 35.06 | 58.00 | 51.28 | 95.39 | 100.74 | 95.25 | 95.25 |
| Earnings Per Share ($): | 0.73 | 1.21 | 1.07 | 1.90 | 1.93 | 1.98 | 1.77 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 652.62 | 710.25 | 542.49 | 450.91 | 501.18 | 456.62 | 241.97 |
| Current Liabilities ($Mil): | 527.94 | 541.39 | 362.22 | 323.45 | 315.39 | 349.17 | 161.79 |
| Long Term Debt ($Mil): | 1146.07 | 1279.64 | 259.93 | 259.89 | 273.70 | 259.81 | 257.28 |
| Shares Outstanding (000): | 48050 | 47930 | 47810 | 47580 | 51270 | 52060 | 52580 |
| Common Equity ($Mil): | 241.19 | 219.89 | 167.57 | 103.52 | 140.50 | 76.05 | -33.28 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.45 | 2.59 | 4.91 | 8.43 | 9.65 | 11.31 | 11.17 |
| Return on Equity (%): | 15.18 | 26.38 | 30.60 | 92.15 | 71.70 | 136.36 | -286.21 |
| Return on Assets (%): | 2 | 2.65 | 6.40 | 13.67 | 13.65 | 14.97 | 24.67 |
| P/E Ratio: | 2 | 11.78 | 21.62 | 18.65 | 15.93 | 13.37 | 0.00 |
| Price/Book: | 0 | 3.11 | 6.60 | 16.29 | 11.22 | 18.12 | 0.00 |
| Debt Equity: | 4.75 | 5.82 | 1.55 | 2.51 | 1.95 | 3.42 | -7.73 |
| Interest Coverage: | 0.63 | 2.05 | 4.38 | 14.39 | 14.80 | 13.40 | 12.18 |
| Book Value ($): | 5.02 | 4.59 | 3.50 | 2.18 | 2.74 | 1.46 | -0.63 |
| Price/Sales: | 0.25 | 0.03 | 1.06 | 1.49 | 1.51 | 1.50 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| RR DONNELLEY SO | -73.70 | 11.84 | |
| VALASSIS COMMUN | -77.80 | 1.25 | |
| VISTAPRINT LIMI | -72.00 | 14.89 | |
| CENVEO INC | -89.00 | 2.97 | |
| BOWNE AND CO | -69.40 | 3.13 |
