| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1428.00 | 1333.00 | 1317.00 | 1130.00 | 1010.00 | 816.00 | 609.00 |
| Depreciation & Amort ($Mil): | 143.00 | 143.00 | 193.00 | 117.00 | 0.00 | 72.00 | 51.00 |
| Operating Income ($Mil): | 220.00 | 244.00 | 137.00 | 128.00 | 325.00 | 268.00 | 177.00 |
| Net Income ($Mil): | 108.00 | 1221.00 | 372.00 | 264.00 | 303.00 | 69.00 | 69.00 |
| Earnings Per Share ($): | 1.78 | 5.98 | 1.82 | 1.39 | 3.42 | 3.05 | 0.87 |
| Dividends ($): | 0.78 | 0.78 | 0.65 | 1.02 | 0.57 | 0.20 | 0.18 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 978.00 | 1202.00 | 1347.00 | 1164.00 | 587.00 | 690.00 | 338.00 |
| Current Liabilities ($Mil): | 961.00 | 756.00 | 780.00 | 445.00 | 473.00 | 560.00 | 400.00 |
| Long Term Debt ($Mil): | 1139.00 | 1197.00 | 1129.00 | 1285.00 | 569.00 | 667.00 | 724.00 |
| Shares Outstanding (000): | 98440 | 98440 | 191580 | 191580 | 0 | 85910 | 85910 |
| Common Equity ($Mil): | 3425.00 | 3883.00 | 2275.00 | 1737.00 | 1498.00 | 1185.00 | 767.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.56 | 91.60 | 28.25 | 23.36 | 30.00 | 29.90 | 11.33 |
| Return on Equity (%): | 3.63 | 31.44 | 16.35 | 15.20 | 20.23 | 20.59 | 9.00 |
| Return on Assets (%): | 2 | 19.06 | 8.45 | 7.08 | 11.46 | 9.89 | 3.60 |
| P/E Ratio: | 3 | 3.83 | 7.98 | 7.56 | 3.20 | 1.90 | 0.00 |
| Price/Book: | 0 | 0.58 | 1.22 | 1.16 | 0.00 | 0.42 | 0.00 |
| Debt Equity: | 0.33 | 0.31 | 0.50 | 0.74 | 0.38 | 0.56 | 0.94 |
| Interest Coverage: | 0.00 | 11.28 | 0.00 | 0.00 | 0.00 | 4.49 | 4.05 |
| Book Value ($): | 34.79 | 39.45 | 11.87 | 9.07 | 0.00 | 13.79 | 8.93 |
| Price/Sales: | 2.05 | 0.36 | 2.11 | 1.78 | 0.00 | 0.61 | 0.00 |
| Dividend Payout (%): | 70.90 | 6.27 | 33.28 | 73.98 | 0.00 | 6.91 | 22.01 |

| INTL PAPER | -70.60 | 11.65 | |
| DOMTAR CORP NEW | -76.70 | 1.44 | |
| TEMPLE INLAND I | -82.50 | 3.09 | |
| VOTORANTIM CELU | -85.50 | 5.22 | |
| ARACRUZ CELULOS | -85.50 | 7.43 |
