| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 565.90 | 555.43 | 506.25 | 478.42 | 498.86 | 536.68 | 503.41 |
| Depreciation & Amort ($Mil): | 10.20 | 10.20 | 9.88 | 11.22 | 11.82 | 16.01 | 13.86 |
| Operating Income ($Mil): | 136.69 | 125.38 | 100.25 | 78.98 | 29.14 | 25.55 | -19.51 |
| Net Income ($Mil): | 62.50 | 73.80 | 42.71 | 49.08 | 6.72 | -31.79 | -31.79 |
| Earnings Per Share ($): | 0.88 | 1.10 | 0.64 | 0.92 | 0.13 | -0.31 | -0.68 |
| Dividends ($): | 1.54 | 1.49 | 1.42 | 1.49 | 1.28 | 1.22 | 1.17 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 370.66 | 395.62 | 303.15 | 319.09 | 242.12 | 315.37 | 381.09 |
| Current Liabilities ($Mil): | 197.07 | 109.33 | 168.78 | 128.10 | 119.83 | 173.08 | 184.38 |
| Long Term Debt ($Mil): | 281.43 | 277.17 | 103.30 | 243.59 | 254.60 | 299.97 | 307.02 |
| Shares Outstanding (000): | 66010 | 63380 | 62870 | 51780 | 50740 | 49590 | 46800 |
| Common Equity ($Mil): | 89.03 | 100.85 | 94.97 | 33.40 | -84.80 | -46.47 | 22.29 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.04 | 13.29 | 8.44 | 10.26 | 1.35 | -2.91 | -6.31 |
| Return on Equity (%): | 64.06 | 73.18 | 44.97 | 146.95 | -7.92 | 33.59 | -142.62 |
| Return on Assets (%): | 8 | 9.40 | 6.70 | 8.14 | 1.25 | -2.48 | -4.49 |
| P/E Ratio: | 17 | 16.72 | 21.41 | 13.70 | 72.15 | -20.65 | 0.00 |
| Price/Book: | 10 | 11.56 | 9.07 | 19.53 | -5.61 | -6.83 | 0.00 |
| Debt Equity: | 3.16 | 2.75 | 1.09 | 7.29 | -3.00 | -6.46 | 13.77 |
| Interest Coverage: | 2.41 | 3.77 | 2.81 | 3.52 | 1.24 | 0.41 | -0.71 |
| Book Value ($): | 1.35 | 1.59 | 1.51 | 0.65 | -1.67 | -0.94 | 0.48 |
| Price/Sales: | 1.97 | 1.62 | 1.70 | 1.36 | 0.95 | 0.59 | 0.00 |
| Dividend Payout (%): | 159.73 | 127.75 | 208.55 | 156.93 | 970.24 | -388.79 | -171.56 |

| ALTRIA GROUP IN | -39.50 | 15.50 | |
| PHILIP MORRIS I | -22.80 | 41.61 | |
| U S T INC | +22.90 | 68.67 | |
| REYNOLDS AMERIC | -38.40 | 42.02 | |
| STAR SCIENTIFIC | +8.10 | 3.36 |
