| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 64.17 | 69.07 | 56.27 | 56.05 | 53.53 | 51.95 | |
| Depreciation & Amort ($Mil): | 0.90 | 0.90 | 0.98 | 1.07 | 1.12 | 1.13 | |
| Operating Income ($Mil): | 3.15 | 4.68 | -0.36 | -2.93 | -2.22 | -1.67 | |
| Net Income ($Mil): | 6.01 | 7.88 | -0.54 | -2.88 | -2.69 | ||
| Earnings Per Share ($): | 1.19 | 1.59 | -0.12 | -0.63 | -0.59 | -1.05 | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 35.53 | 37.09 | 29.49 | 26.95 | 31.14 | 34.06 | |
| Current Liabilities ($Mil): | 8.03 | 11.05 | 9.30 | 7.24 | 8.35 | 8.73 | |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 1.74 | 2.06 | 2.41 | 2.73 | |
| Shares Outstanding (000): | 4750 | 4780 | 4570 | 4570 | 4590 | 4620 | 0 |
| Common Equity ($Mil): | 33.66 | 33.05 | 24.01 | 23.97 | 26.91 | 29.23 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.37 | 11.41 | -0.96 | -5.14 | -5.03 | -9.37 | 0.00 |
| Return on Equity (%): | 8.23 | 23.84 | -2.25 | -12.02 | -10.00 | -16.66 | 0.00 |
| Return on Assets (%): | 6 | 17.50 | -1.50 | -8.42 | -6.92 | -11.63 | 0.00 |
| P/E Ratio: | 9 | 5.26 | -25.58 | -5.97 | -8.39 | -8.82 | 0.00 |
| Price/Book: | 1 | 1.21 | 0.58 | 0.72 | 0.84 | 1.46 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.07 | 0.09 | 0.09 | 0.09 | 0.00 |
| Interest Coverage: | 165.00 | 36.14 | -1.44 | -16.00 | -11.28 | -6.21 | 0.00 |
| Book Value ($): | 7.09 | 6.91 | 5.25 | 5.25 | 5.86 | 6.33 | 0.00 |
| Price/Sales: | 0.51 | 0.34 | 0.25 | 0.31 | 0.42 | 0.82 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM | -53.80 | 16.73 | |
| BRINKS COMPANY | -48.70 | 19.95 | |
| GEO GROUP INC H | -44.30 | 17.04 | |
| L-1 IDNTTY [HC] | -77.60 | 4.92 | |
| TASER INTERNATI | -77.00 | 3.81 |
