| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5711.35 | 6446.12 | 5041.82 | 4235.26 | 2763.98 | 2092.07 | 957.73 |
| Depreciation & Amort ($Mil): | 1226.10 | 1226.10 | 1103.81 | 641.62 | 479.62 | 422.37 | 193.58 |
| Operating Income ($Mil): | 608.67 | 333.75 | 93.24 | 84.43 | 555.18 | 364.90 | 216.28 |
| Net Income ($Mil): | 30.42 | -51.28 | 7.53 | -375.51 | -184.54 | -322.22 | -322.22 |
| Earnings Per Share ($): | 0.04 | -0.44 | 0.04 | -2.28 | 0.00 | -0.12 | -2.48 |
| Dividends ($): | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4941.45 | 3519.81 | 2615.01 | 1911.40 | 1639.75 | 1465.02 | 330.24 |
| Current Liabilities ($Mil): | 4983.26 | 3548.65 | 2627.68 | 1797.06 | 2122.24 | 2177.61 | 853.85 |
| Long Term Debt ($Mil): | 2148.89 | 1237.06 | 1341.53 | 1505.84 | 777.93 | 790.92 | 675.87 |
| Shares Outstanding (000): | 358750 | 358750 | 358750 | 102350 | 102350 | 102350 | 0 |
| Common Equity ($Mil): | 5038.68 | 4281.54 | 3859.37 | 1658.38 | 1094.66 | 1174.04 | 1132.68 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.53 | -0.80 | 0.15 | -8.87 | -6.68 | -10.59 | -33.64 |
| Return on Equity (%): | 0.66 | -1.20 | 0.20 | -22.64 | -16.86 | -18.87 | -28.45 |
| Return on Assets (%): | 0 | -0.55 | 0.09 | -6.59 | -3.47 | -4.75 | -11.82 |
| P/E Ratio: | 0 | -41.73 | 324.00 | -1.79 | 0.00 | -20.83 | 0.00 |
| Price/Book: | 1 | 1.54 | 1.20 | 0.25 | 0.32 | 0.22 | 0.00 |
| Debt Equity: | 0.43 | 0.29 | 0.35 | 0.91 | 0.71 | 0.67 | 0.60 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 14.05 | 11.93 | 10.76 | 16.20 | 10.70 | 11.47 | 0.00 |
| Price/Sales: | 1.37 | 0.76 | 0.92 | 0.10 | 0.12 | 0.12 | 0.00 |
| Dividend Payout (%): | 0.00 | -28.45 | 5.58 | -0.07 | 0.00 | 0.00 | 0.00 |

| AMERICA MOVIL S | -56.50 | 29.08 | |
| VIMPEL COMMUN | -75.30 | 8.92 | |
| VODAFONE GRP PL | -50.30 | 19.01 | |
| AMER TOWER CP | -47.10 | 27.83 | |
| CROWN CASTLE IN | -70.30 | 15.35 |
