| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1127.77 | 1127.76 | 1046.43 | 1016.81 | 983.67 | 957.64 | 902.42 |
| Depreciation & Amort ($Mil): | 13.71 | 13.71 | 12.39 | 11.67 | 10.59 | 9.49 | 8.92 |
| Operating Income ($Mil): | 52.45 | 52.45 | 46.71 | 41.02 | 37.86 | 34.43 | 29.09 |
| Net Income ($Mil): | 22.54 | 22.54 | 20.50 | 16.48 | 15.54 | 11.10 | 11.10 |
| Earnings Per Share ($): | 3.43 | 3.43 | 2.47 | 2.55 | 2.43 | 2.10 | 1.77 |
| Dividends ($): | 3.83 | 3.83 | 0.60 | 0.41 | 0.28 | 0.16 | 0.06 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 97.70 | 97.70 | 98.03 | 119.78 | 105.59 | 99.78 | 89.64 |
| Current Liabilities ($Mil): | 88.83 | 88.83 | 75.67 | 75.68 | 69.27 | 67.89 | 61.40 |
| Long Term Debt ($Mil): | 5.62 | 5.62 | 8.82 | 27.11 | 18.83 | 26.01 | 30.90 |
| Shares Outstanding (000): | 6620 | 6620 | 6500 | 6470 | 6470 | 6170 | 6170 |
| Common Equity ($Mil): | 171.03 | 171.03 | 167.56 | 150.50 | 133.24 | 120.09 | 106.77 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.00 | 2.00 | 1.96 | 1.62 | 1.58 | 1.38 | 1.23 |
| Return on Equity (%): | 14.39 | 13.18 | 12.23 | 10.95 | 11.66 | 11.04 | 10.40 |
| Return on Assets (%): | 8 | 7.41 | 7.24 | 6.07 | 6.11 | 5.73 | 5.13 |
| P/E Ratio: | 13 | 13.30 | 14.54 | 9.62 | 6.24 | 4.52 | 0.00 |
| Price/Book: | 2 | 1.77 | 1.39 | 1.05 | 0.74 | 0.49 | 0.00 |
| Debt Equity: | 0.03 | 0.03 | 0.05 | 0.18 | 0.14 | 0.22 | 0.29 |
| Interest Coverage: | 15.60 | 14.02 | 14.17 | 29.33 | 13.14 | 11.38 | 7.31 |
| Book Value ($): | 25.84 | 25.84 | 25.78 | 23.26 | 20.59 | 19.46 | 17.30 |
| Price/Sales: | 0.12 | 0.27 | 0.22 | 0.16 | 0.10 | 0.06 | 0.00 |
| Dividend Payout (%): | 110.83 | 112.42 | 19.02 | 15.90 | 11.84 | 7.24 | 3.60 |

| KROGER CO | +0.30 | 27.66 | |
| SAFEWAY STORES | -38.70 | 21.80 | |
| WHOLE FOODS MAR | -79.50 | 10.58 | |
| GREAT ATLANTIC | -85.80 | 5.20 | |
| RUDDICK CP | -26.20 | 27.36 |
