| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 27.98 | 20.77 | 16.67 | 17.21 | 10.66 | 9.44 | 2.55 |
| Depreciation & Amort ($Mil): | 4.76 | 4.76 | 2.31 | 1.99 | 0.88 | 2.10 | 2.79 |
| Operating Income ($Mil): | -16.61 | -13.56 | -15.41 | -27.30 | -30.58 | -31.41 | -31.08 |
| Net Income ($Mil): | -22.15 | -19.44 | -22.25 | -32.72 | -31.43 | -37.90 | -37.90 |
| Earnings Per Share ($): | -0.19 | -0.18 | -0.22 | -0.37 | -0.40 | -0.77 | -0.65 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 29.10 | 22.01 | 15.02 | 8.29 | 7.44 | 8.32 | 12.08 |
| Current Liabilities ($Mil): | 13.44 | 10.81 | 7.64 | 12.54 | 9.09 | 13.17 | 8.06 |
| Long Term Debt ($Mil): | 53.90 | 53.60 | 52.39 | 51.11 | 34.65 | 42.44 | 5.62 |
| Shares Outstanding (000): | 117170 | 113680 | 104350 | 89750 | 84940 | 75290 | 68750 |
| Common Equity ($Mil): | -55.19 | -67.31 | -67.91 | -76.21 | -54.64 | -56.79 | -17.51 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -79.16 | -93.60 | -133.47 | -190.12 | -294.84 | -582.10 | -1486.27 |
| Return on Equity (%): | 0.00 | 28.88 | 32.76 | 42.93 | 57.52 | 96.76 | 216.45 |
| Return on Assets (%): | -74 | -71.60 | -115.89 | -281.34 | -307.23 | -261.05 | -104.84 |
| P/E Ratio: | 0 | -9.83 | -8.36 | -6.65 | -8.38 | -5.00 | 0.00 |
| Price/Book: | 0 | -2.99 | -2.83 | -2.90 | -5.21 | -5.10 | 0.00 |
| Debt Equity: | -0.98 | -0.80 | -0.77 | -0.67 | -0.63 | -0.75 | -0.32 |
| Interest Coverage: | 0.00 | -2.04 | -2.24 | -4.90 | -6.38 | -12.57 | -8.09 |
| Book Value ($): | -0.47 | -0.59 | -0.65 | -0.85 | -0.64 | -0.75 | -0.25 |
| Price/Sales: | 19.87 | 7.54 | 11.52 | 12.83 | 26.69 | 30.71 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TYCO ELECTRONIC | -67.20 | 15.18 | |
| AU OPTRONICS CP | -73.20 | 5.83 | |
| JABIL CIRCUIT I | -63.60 | 6.20 | |
| VISHAY INTERTEC | -71.20 | 3.71 | |
| CELESTICA SUB V | -45.80 | 4.72 |
