| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 104517.00 | 95327.00 | 91833.00 | 82162.00 | 54618.60 | 37968.60 | 26976.20 |
| Depreciation & Amort ($Mil): | 1376.00 | 1376.00 | 1155.00 | 875.00 | 618.40 | 510.50 | 449.30 |
| Operating Income ($Mil): | 7018.00 | 8278.00 | 9165.00 | 6334.00 | 3597.60 | 1732.50 | 920.20 |
| Net Income ($Mil): | 4351.00 | 5234.00 | 5463.00 | 3590.00 | 1803.80 | 91.50 | 91.50 |
| Earnings Per Share ($): | 7.48 | 8.88 | 8.64 | 6.10 | 3.27 | 1.27 | 0.21 |
| Dividends ($): | 0.48 | 0.48 | 0.30 | 0.19 | 0.14 | 0.10 | 0.10 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 12514.00 | 14792.00 | 10760.00 | 8276.00 | 5264.40 | 3817.30 | 3536.40 |
| Current Liabilities ($Mil): | 10157.00 | 11914.00 | 8822.00 | 7305.00 | 4533.50 | 3064.30 | 3006.70 |
| Long Term Debt ($Mil): | 6471.00 | 6470.00 | 4576.00 | 5109.00 | 3893.30 | 4239.10 | 4494.10 |
| Shares Outstanding (000): | 534650 | 550440 | 603760 | 617420 | 430400 | 430400 | 430400 |
| Common Equity ($Mil): | 18232.00 | 18507.00 | 18605.00 | 15050.00 | 7798.00 | 5735.20 | 4680.80 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.16 | 5.49 | 5.95 | 4.37 | 3.30 | 1.64 | 0.34 |
| Return on Equity (%): | 20.09 | 87233.34 | 91050.00 | 59833.33 | 69376.92 | 51791.66 | 8318.18 |
| Return on Assets (%): | 9 | 12.25 | 14.47 | 10.97 | 9.30 | 3.97 | 0.63 |
| P/E Ratio: | 6 | 7.46 | 6.61 | 6.59 | 4.92 | 6.55 | 0.00 |
| Price/Book: | 1 | 6075.02 | 5746.79 | 4137.74 | 2661.86 | 2984.11 | 0.00 |
| Debt Equity: | 1078.50 | 1078.33 | 762.67 | 851.50 | 1497.42 | 3532.58 | 4085.55 |
| Interest Coverage: | 4.41 | 15.43 | 22.66 | 16.83 | 10.13 | 4.43 | 1.52 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Price/Sales: | 0.32 | 0.18 | 0.38 | 0.30 | 0.13 | 0.09 | 0.00 |
| Dividend Payout (%): | 6.03 | 5.05 | 3.32 | 3.27 | 3.46 | 7.27 | 47.04 |


| VALERO ENERGY C | -56.00 | 33.58 | |
| TESORO CORP | -71.60 | 16.67 | |
| SUNOCO INC | -51.00 | 35.94 | |
| FRONTIER OIL CP | -59.10 | 18.23 | |
| WESTERN REFININ | -85.00 | 8.88 |
