| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7089.51 | 8155.54 | 6638.85 | 2837.11 | 1217.11 | ||
| Depreciation & Amort ($Mil): | 1986.93 | 1986.93 | 821.27 | 406.92 | |||
| Operating Income ($Mil): | 2644.09 | 2569.56 | 2068.76 | 1039.79 | 458.25 | ||
| Net Income ($Mil): | -1483.12 | -927.92 | -983.97 | 20.03 | -84.31 | ||
| Earnings Per Share ($): | -4.53 | -2.85 | -1.82 | 0.02 | -0.34 | ||
| Dividends ($): | 0.16 | 0.13 | 0.05 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2267.99 | 1908.50 | 1913.77 | 926.88 | 461.91 | ||
| Current Liabilities ($Mil): | 2882.27 | 2816.21 | 3027.68 | 1287.44 | 1055.80 | ||
| Long Term Debt ($Mil): | 11812.67 | 11870.65 | 11089.69 | 3143.04 | 3090.43 | ||
| Shares Outstanding (000): | 328100 | 327390 | 326220 | 245910 | 245000 | 0 | 0 |
| Common Equity ($Mil): | 4475.45 | 5626.62 | 5953.07 | 3525.45 | 3499.19 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -20.92 | -11.38 | -14.82 | 0.71 | -6.93 | 0.00 | 0.00 |
| Return on Equity (%): | -16.44 | -16.49 | -16.53 | 0.57 | -2.41 | 0.00 | 0.00 |
| Return on Assets (%): | -4 | -4.43 | -4.75 | 0.24 | -1.06 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -8.31 | -41.70 | 2883.50 | -122.32 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.38 | 4.16 | 4.02 | 2.91 | NaN | NaN |
| Debt Equity: | 2.64 | 2.11 | 1.86 | 0.89 | 0.88 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.10 | -0.14 | 1.09 | 0.52 | 0.00 | 0.00 |
| Book Value ($): | 13.64 | 17.19 | 18.25 | 14.34 | 14.28 | 0.00 | 0.00 |
| Price/Sales: | 0.58 | 0.24 | 3.73 | 5.00 | 8.37 | NaN | NaN |
| Dividend Payout (%): | -3.53 | -4.59 | -1.66 | 0.00 | 0.00 | 0.00 | 0.00 |

| COMCAST CP A | -33.20 | 16.31 | |
| THE DIRECTV GRO | -30.80 | 20.09 | |
| COMCAST CL A SP | -32.70 | 16.21 | |
| VIRGIN MEDIA IN | -81.10 | 4.68 | |
| LIBERTY MED INT | -62.10 | 8.45 |
