| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2892.49 | 3270.62 | 2712.09 | 2547.62 | 1707.26 | 1503.05 | 1435.07 |
| Depreciation & Amort ($Mil): | 545.88 | 545.88 | 413.16 | 346.77 | 253.82 | 219.91 | 233.32 |
| Operating Income ($Mil): | 1448.07 | 1405.98 | 1124.30 | 1059.60 | 882.25 | 796.99 | 795.01 |
| Net Income ($Mil): | 702.77 | 568.90 | 560.14 | 539.60 | 592.91 | 232.90 | 232.90 |
| Earnings Per Share ($): | 4.03 | 3.23 | 3.35 | 3.50 | 4.29 | 3.80 | 1.91 |
| Dividends ($): | 3.60 | 3.45 | 3.25 | 3.85 | 2.89 | 2.91 | 2.66 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3485.32 | 3149.94 | 3939.64 | 1742.55 | 1713.65 | 1039.75 | 423.70 |
| Current Liabilities ($Mil): | 609.22 | 1031.00 | 7479.81 | 5343.78 | 446.42 | 249.44 | 219.75 |
| Long Term Debt ($Mil): | 9812.92 | 10185.71 | 1687.83 | 1439.63 | 4936.63 | 4064.38 | 4071.32 |
| Shares Outstanding (000): | 153890 | 152260 | 151570 | 140540 | 127220 | 115930 | 108400 |
| Common Equity ($Mil): | 6282.58 | 6118.39 | 6150.77 | 5263.51 | 4012.74 | 3077.57 | 2627.35 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 24.30 | 17.39 | 20.65 | 21.18 | 34.73 | 30.65 | 16.23 |
| Return on Equity (%): | 8.44 | 9.30 | 9.11 | 10.25 | 14.78 | 14.97 | 8.86 |
| Return on Assets (%): | 2 | 2.53 | 3.12 | 3.96 | 5.12 | 4.84 | 2.58 |
| P/E Ratio: | 9 | 33.09 | 27.85 | 19.06 | 10.48 | 6.61 | 0.00 |
| Price/Book: | 1 | 2.66 | 2.30 | 1.78 | 1.43 | 0.95 | 0.00 |
| Debt Equity: | 1.56 | 1.66 | 0.27 | 0.27 | 1.23 | 1.32 | 1.55 |
| Interest Coverage: | 1.40 | 1.93 | 2.23 | 2.88 | 3.13 | 3.02 | 2.69 |
| Book Value ($): | 40.83 | 40.18 | 40.58 | 37.45 | 31.54 | 26.55 | 24.24 |
| Price/Sales: | 4.16 | 2.68 | 5.21 | 3.68 | 3.35 | 1.94 | 0.00 |
| Dividend Payout (%): | 78.52 | 92.34 | 87.94 | 100.28 | 62.01 | 73.23 | 123.80 |


| GEN GROWTH PROP | -85.20 | 1.35 | |
| HOST HOTELS & R | -74.10 | 7.25 | |
| PROLOGIS SBI | -89.10 | 3.43 | |
| KIMCO REALTY CP | -62.60 | 14.73 | |
| SIMON PPTY GRP | -57.00 | 47.49 |
