| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 834.06 | 834.06 | 1054.86 | 730.71 | 600.52 | 530.10 | 362.50 |
| Depreciation & Amort ($Mil): | 17.51 | 17.51 | 14.45 | 13.61 | 14.46 | 14.04 | 14.07 |
| Operating Income ($Mil): | 153.85 | 153.85 | 256.84 | 102.86 | 86.16 | 86.51 | 13.92 |
| Net Income ($Mil): | 98.41 | 98.41 | 142.20 | 94.68 | 72.01 | 10.78 | 10.78 |
| Earnings Per Share ($): | 1.30 | 1.32 | 1.73 | 1.11 | 0.85 | 0.73 | 0.14 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 549.12 | 549.12 | 611.68 | 723.31 | 788.71 | 665.18 | 521.17 |
| Current Liabilities ($Mil): | 115.06 | 115.06 | 172.58 | 159.24 | 153.68 | 137.17 | 95.49 |
| Long Term Debt ($Mil): | 2.20 | 2.20 | 2.76 | 3.27 | 3.73 | 4.16 | 4.55 |
| Shares Outstanding (000): | 72620 | 72620 | 76480 | 82590 | 83700 | 81870 | 77460 |
| Common Equity ($Mil): | 515.30 | 515.30 | 565.97 | 754.82 | 689.07 | 576.08 | 473.96 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.80 | 11.80 | 13.48 | 12.96 | 11.99 | 11.53 | 2.97 |
| Return on Equity (%): | 18.73 | 19.10 | 25.13 | 12.54 | 10.45 | 10.61 | 2.27 |
| Return on Assets (%): | 13 | 14.06 | 17.80 | 10.09 | 8.35 | 8.34 | 1.85 |
| P/E Ratio: | 14 | 26.69 | 21.28 | 18.55 | 19.91 | 23.44 | 0.00 |
| Price/Book: | 3 | 4.96 | 4.97 | 2.25 | 2.06 | 2.43 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Interest Coverage: | 7.83 | 94.55 | 220.57 | 157.61 | 164.06 | 95.59 | 26.54 |
| Book Value ($): | 7.10 | 7.10 | 7.40 | 9.14 | 8.23 | 7.04 | 6.12 |
| Price/Sales: | 0.06 | 1.51 | 2.67 | 2.33 | 2.36 | 2.64 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| APPLIED MATERIA | -58.10 | 9.58 | |
| LAM RESEARCH CO | -61.10 | 20.20 | |
| ASML HOLDING N. | -57.20 | 15.33 | |
| SILICONWARE PRE | -67.60 | 4.12 | |
| NOVELLUS SYSTEM | -58.50 | 12.39 |
